Addtech AB (publ.) (STO:ADDT.B)
Sweden · Delayed Price · Currency is SEK 343.80
-0.20 (-0.06%)
Aug 14, 2026, 5:29 PM CET
Addtech AB (publ.) Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 23,036 | 22,703 | 21,796 | 20,019 | 18,714 | 14,038 | |
Revenue Growth | 3.78% | 4.16% | 8.88% | 6.97% | 33.31% | 23.84% |
Cost of Revenue | 15,304 | 15,143 | 14,804 | 13,672 | 13,091 | 9,717 |
Gross Profit | 7,732 | 7,560 | 6,992 | 6,347 | 5,623 | 4,321 |
Selling, General & Admin | 4,682 | 4,558 | 4,270 | 3,893 | 3,512 | 2,871 |
Other Operating Expenses | -94 | -31 | -47 | -36 | -23 | -30 |
Operating Expenses | 4,588 | 4,527 | 4,223 | 3,857 | 3,489 | 2,841 |
Operating Income | 3,144 | 3,033 | 2,769 | 2,490 | 2,134 | 1,480 |
Interest Expense | -184 | -195 | -263 | -256 | -126 | -47 |
Interest & Investment Income | 27 | 27 | 44 | 46 | 11 | 2 |
Earnings From Equity Investments | 4 | 4 | 5 | 4 | 6 | 4 |
Currency Exchange Gain (Loss) | -37 | -37 | -22 | -36 | -43 | -15 |
Other Non Operating Income (Expenses) | -17 | -17 | -22 | -19 | -22 | -18 |
EBT Excluding Unusual Items | 2,937 | 2,815 | 2,511 | 2,229 | 1,960 | 1,406 |
Merger & Restructuring Charges | -15 | -19 | -24 | -26 | -10 | -10 |
Gain (Loss) on Sale of Assets | 3 | 3 | 17 | 4 | 3 | 7 |
Other Unusual Items | 48 | 79 | 11 | -24 | 52 | 30 |
Pretax Income | 2,973 | 2,878 | 2,515 | 2,183 | 2,005 | 1,433 |
Income Tax Expense | 698 | 672 | 575 | 492 | 451 | 316 |
Earnings From Continuing Operations | 2,275 | 2,206 | 1,940 | 1,691 | 1,554 | 1,117 |
Net Income to Company | 2,275 | 2,206 | 1,940 | 1,691 | 1,554 | 1,117 |
Minority Interest in Earnings | -52 | -59 | -48 | -59 | -59 | -43 |
Net Income | 2,223 | 2,147 | 1,892 | 1,632 | 1,495 | 1,074 |
Net Income to Common | 2,223 | 2,147 | 1,892 | 1,632 | 1,495 | 1,074 |
Net Income Growth | 13.65% | 13.48% | 15.93% | 9.16% | 39.20% | 52.13% |
Shares Outstanding (Basic) | 270 | 270 | 270 | 270 | 270 | 269 |
Shares Outstanding (Diluted) | 270 | 270 | 270 | 270 | 270 | 270 |
Shares Change | -0.35% | -0.05% | 0.21% | 0.01% | -0.23% | 0.14% |
EPS (Basic) | 8.24 | 7.95 | 7.01 | 6.05 | 5.55 | 3.99 |
EPS (Diluted) | 8.24 | 7.95 | 7.00 | 6.05 | 5.55 | 3.95 |
EPS Growth | 14.03% | 13.57% | 15.70% | 9.09% | 40.41% | 51.92% |
Free Cash Flow | 2,980 | 2,863 | 2,538 | 2,424 | 1,793 | 1,026 |
Free Cash Flow Per Share | 11.04 | 10.60 | 9.39 | 8.99 | 6.65 | 3.79 |
Dividend Per Share | 3.600 | 3.600 | 3.200 | 2.800 | 2.500 | 1.800 |
Dividend Growth | 12.50% | 12.50% | 14.29% | 12.00% | 38.89% | 50.00% |
Gross Margin | 33.56% | 33.30% | 32.08% | 31.70% | 30.05% | 30.78% |
Operating Margin | 13.65% | 13.36% | 12.70% | 12.44% | 11.40% | 10.54% |
Profit Margin | 9.65% | 9.46% | 8.68% | 8.15% | 7.99% | 7.65% |
Free Cash Flow Margin | 12.94% | 12.61% | 11.64% | 12.11% | 9.58% | 7.31% |
EBITDA | 3,835 | 3,704 | 3,386 | 3,016 | 2,579 | 1,836 |
EBITDA Margin | 16.65% | 16.31% | 15.53% | 15.07% | 13.78% | 13.08% |
D&A For EBITDA | 691 | 671 | 617 | 526 | 445 | 356 |
EBIT | 3,144 | 3,033 | 2,769 | 2,490 | 2,134 | 1,480 |
EBIT Margin | 13.65% | 13.36% | 12.70% | 12.44% | 11.40% | 10.54% |
Effective Tax Rate | 23.48% | 23.35% | 22.86% | 22.54% | 22.49% | 22.05% |