AGES Industri AB (publ) (STO:AGES.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
44.00
-0.40 (-0.90%)
Sep 2, 2026, 4:15 PM CET

AGES Industri AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
881.02880.02931.381,5031,3191,070
Revenue Growth
-3.01%-5.51%-38.05%13.99%23.25%31.52%
Gross Profit
117.24120.24147.3149.21108.92101.41
Operating Income
30.4638.4662.4587.3247.2543.99
Net Income
16.1916.19-156.0458.3334.0725.64
Earnings Per Share
2.242.24-21.778.074.853.58
EPS Growth
---66.51%35.38%2928.15%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
675.65676.65686.091,046960.79815.79
Poland
23.7924.7922.7854.9857.0342.4
Belgium
23.3823.3817.5253.9446.3341
The Netherlands
35.5831.5836.2167.0257.9737.95
Germany
3.73.71.9362.6845.6533.13
North America
11.2512.2520.5755.4342.6731.62
Norway
11.714.765.5171.6936.5117.19
France
19.2719.2719.424.7821.15-
Others
75.6973.6961.3867.1750.7350.93
Total
880.02880.02931.381,5031,3191,070

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
157.1914.2512.1411.727.96
Total Debt
269179.9248.76258.58290.45335.22
Net Cash (Debt)
-254-172.71-234.51-246.45-278.73-327.26
Net Cash Growth
------
Net Cash Per Share
-35.11-23.88-32.71-34.09-39.65-45.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
33.7483.7498.96143.33102.52-22.09
Capital Expenditures
-36.43-38.43-47.2-69.23-54.35-67.28
Free Cash Flow
-2.6945.3151.7774.1148.17-89.38
Free Cash Flow Growth
--12.46%-30.15%53.85%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.31%13.66%15.82%9.93%8.26%9.48%
Operating Margin
3.46%4.37%6.71%5.81%3.58%4.11%
Pretax Margin
2.54%3.34%5.64%4.87%2.93%3.02%
Profit Margin
1.84%1.84%-16.75%3.88%2.58%2.40%
FCF Margin
-0.30%5.15%5.56%4.93%3.65%-8.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
1.0001.0001.5001.500
Dividend Per Share Growth
-33.33%-33.33%0%-
Dividend Yield
2.27%1.89%2.35%2.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.8324.13-8.807.5516.45
P/FCF Ratio
-8.629.346.925.34-
PS Ratio
0.360.440.520.340.200.39