Agtira AB (STO:AGTIRA.B)
Sweden · Delayed Price · Currency is SEK 2.460
+0.010 (0.41%)
At close: Sep 17, 2026
Agtira AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 101.72 | 74.97 | 31.03 | 35.52 | 25.55 | 14.3 |
Other Revenue | -0 | - | - | - | - | 0 |
| 101.72 | 74.97 | 31.03 | 35.52 | 25.55 | 14.3 | |
Revenue Growth | 110.88% | 141.57% | -12.64% | 39.06% | 78.60% | 12.55% |
Cost of Revenue | 53.48 | 46.06 | 29.52 | 26.5 | 29.65 | 16.55 |
Gross Profit | 48.24 | 28.91 | 1.52 | 9.02 | -4.1 | -2.24 |
Selling, General & Admin | 58.24 | 56.58 | 43.87 | 42 | 36.31 | 21.73 |
Other Operating Expenses | -8.62 | -8.1 | -4.85 | -8.54 | -13.08 | -9.72 |
Operating Expenses | 80.89 | 72.07 | 47.41 | 42.39 | 25.06 | 16.11 |
Operating Income | -32.65 | -43.16 | -45.89 | -33.36 | -29.16 | -18.36 |
Interest Expense | -2.44 | -4.25 | -4.29 | -2.18 | -0.88 | -0.9 |
Interest & Investment Income | 0.14 | 0.14 | 0.4 | 0.01 | 0.01 | - |
Earnings From Equity Investments | - | - | - | - | 6.43 | - |
Currency Exchange Gain (Loss) | 0.39 | 0.39 | - | - | - | - |
Other Non Operating Income (Expenses) | - | -0 | - | - | - | - |
Pretax Income | -34.56 | -46.88 | -49.79 | -35.53 | -23.6 | -19.25 |
Income Tax Expense | 1.13 | 1.19 | 0 | - | 0 | - |
Net Income | -35.69 | -48.07 | -49.79 | -35.53 | -23.6 | -19.25 |
Net Income to Common | -35.69 | -48.07 | -49.79 | -35.53 | -23.6 | -19.25 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 152 | 132 | 29 | 20 | 15 | 11 |
Shares Outstanding (Diluted) | 152 | 132 | 29 | 20 | 15 | 11 |
Shares Change | 147.14% | 353.89% | 43.40% | 38.07% | 39.64% | 70.45% |
EPS (Basic) | -0.24 | -0.36 | -1.71 | -1.75 | -1.60 | -1.83 |
EPS (Diluted) | -0.24 | -0.36 | -1.71 | -1.75 | -1.60 | -1.83 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11.11 | -33.07 | -85.62 | -50.11 | -62.74 | -21.75 |
Free Cash Flow Per Share | -0.07 | -0.25 | -2.94 | -2.47 | -4.27 | -2.06 |
Gross Margin | 47.42% | 38.56% | 4.90% | 25.40% | -16.07% | -15.69% |
Operating Margin | -32.10% | -57.57% | -147.88% | -93.92% | -114.15% | -128.36% |
Profit Margin | -35.09% | -64.11% | -160.44% | -100.03% | -92.37% | -134.62% |
Free Cash Flow Margin | -10.93% | -44.11% | -275.90% | -141.07% | -245.59% | -152.05% |
EBITDA | -15.46 | -33.66 | -39.24 | -28.39 | -27.33 | -14.25 |
EBITDA Margin | -15.20% | -44.89% | -126.45% | -79.93% | -107.00% | -99.61% |
D&A For EBITDA | 17.19 | 9.5 | 6.65 | 4.97 | 1.83 | 4.11 |
EBIT | -32.65 | -43.16 | -45.89 | -33.36 | -29.16 | -18.36 |
EBIT Margin | -32.10% | -57.57% | -147.88% | -93.92% | -114.15% | -128.36% |
Revenue as Reported | 110.58 | 83.32 | 36.16 | - | 39.24 | 24.04 |