Agtira AB (STO:AGTIRA.B)
Sweden · Delayed Price · Currency is SEK 2.550
+0.010 (0.39%)
At close: Jul 31, 2026
Agtira AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 94.3 | 83.32 | 36.16 | 44.1 | 39.24 | 24.04 | |
Revenue Growth | 93.44% | 130.41% | -18.00% | 12.39% | 63.22% | 41.24% |
Cost of Revenue | 50.4 | 46.45 | 29.52 | 26.5 | 29.65 | 16.55 |
Gross Profit | 43.9 | 36.86 | 6.64 | 17.6 | 9.59 | 7.49 |
Selling, General & Admin | 32.15 | 56.58 | 43.87 | 42 | 36.31 | 21.73 |
Depreciation & Amortization Expenses | 26.72 | 23.58 | 8.39 | 8.93 | 1.83 | 4.11 |
Other Operating Expenses | - | 0.25 | 0.28 | 0.03 | 0.61 | 0.01 |
Total Operating Expenses | 58.87 | 80.41 | 52.54 | 50.96 | 38.75 | 25.85 |
Operating Income | -40.96 | -42.77 | -45.89 | -33.36 | -29.16 | -18.36 |
Interest Income | - | 0.14 | 0.4 | 0 | 6.43 | 0 |
Interest Expense | -1.77 | - | - | -2.18 | -0.88 | - |
Other Non-Operating Income (Expense) | -0.77 | -4.25 | -4.29 | 0.01 | 0.01 | -0.9 |
Total Non-Operating Income (Expense) | -2.54 | -4.11 | -3.9 | -2.17 | 5.56 | -0.9 |
Pretax Income | -43.51 | -46.88 | -49.79 | -35.53 | -23.6 | -19.25 |
Provision for Income Taxes | - | 0.94 | 0 | 0 | 0 | 0 |
Net Income | -44.27 | -48.07 | -49.79 | -35.53 | -23.6 | -19.25 |
Net Income to Common | -44.27 | -48.07 | -49.79 | -35.53 | -23.6 | -19.25 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 108 | 95 | 29 | 20 | 15 | 11 |
Shares Outstanding (Diluted) | 108 | 95 | 29 | 20 | 15 | 11 |
Shares Change | 186.00% | 227.53% | 43.18% | 37.95% | 39.64% | 62.71% |
EPS (Basic) | -0.41 | -0.36 | -0.61 | -1.75 | -1.60 | -1.83 |
EPS (Diluted) | -0.41 | -0.36 | -0.61 | -1.75 | -1.60 | -1.83 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -32.36 | -33.07 | -85.62 | -50.11 | -62.74 | -21.75 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.30 | -0.35 | -2.95 | -2.47 | -4.27 | -2.06 |
Gross Margin | 46.56% | 44.24% | 18.37% | 39.90% | 24.44% | 31.17% |
Operating Margin | -43.44% | -51.34% | -126.92% | -75.66% | -74.32% | -76.37% |
Profit Margin | -46.95% | -57.69% | -137.70% | -80.58% | -60.14% | -80.09% |
FCF Margin | -34.31% | -39.69% | -236.79% | -113.64% | -159.89% | -90.46% |
EBITDA | -40.96 | -42.77 | -45.89 | -33.36 | -29.16 | -18.36 |
EBIT | -40.96 | -42.77 | -45.89 | -33.36 | -29.16 | -18.36 |
EBIT Margin | -43.44% | -51.34% | -126.92% | -75.66% | -74.32% | -76.37% |
Effective Tax Rate | - | -2.00% | -0.00% | 0.00% | -0.00% | 0.00% |