eEducation Albert AB (publ) (STO:ALBERT)
4.290
+0.140 (3.37%)
Jun 9, 2026, 1:38 PM CET
eEducation Albert AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 160.9 | 168.93 | 184.67 | 191.93 | 118.33 | 70.31 |
Other Revenue | 18.71 | 18.71 | - | - | - | - |
| 179.61 | 187.64 | 184.67 | 191.93 | 118.33 | 70.31 | |
Revenue Growth (YoY) | -1.75% | 1.61% | -3.78% | 62.20% | 68.29% | 139.03% |
Cost of Revenue | 68.85 | 77.89 | 99.75 | 104.83 | 48.44 | 18.83 |
Gross Profit | 110.76 | 109.75 | 84.93 | 87.1 | 69.89 | 51.49 |
Selling, General & Admin | 103.32 | 104.84 | 121.25 | 104.88 | 142.17 | 103.65 |
Other Operating Expenses | 0.99 | 1.43 | -3.71 | 6.51 | -0.9 | 0.1 |
Operating Expenses | 170.32 | 175.14 | 201.9 | 191.89 | 172.39 | 108.6 |
Operating Income | -59.56 | -65.39 | -116.98 | -104.79 | -102.5 | -57.11 |
Interest Expense | -1.23 | -1.58 | -0.53 | -0.62 | -0.01 | -0.15 |
Interest & Investment Income | 1.14 | 0.44 | 1.93 | 2.21 | 0.07 | - |
Currency Exchange Gain (Loss) | 0.33 | 0.33 | 1.91 | 4.32 | - | - |
Other Non Operating Income (Expenses) | - | - | - | 0.72 | -0 | - |
EBT Excluding Unusual Items | -59.33 | -66.21 | -113.67 | -98.16 | -102.44 | -57.26 |
Other Unusual Items | - | - | - | 13 | - | - |
Pretax Income | -59.33 | -66.21 | -113.67 | -85.16 | -102.44 | -57.26 |
Income Tax Expense | -3.65 | -3.65 | -8.88 | -5.26 | -4.78 | - |
Net Income | -55.68 | -62.56 | -104.79 | -79.9 | -97.66 | -57.26 |
Net Income to Common | -55.68 | -62.56 | -104.79 | -79.9 | -97.66 | -57.26 |
Shares Outstanding (Basic) | 25 | 25 | 25 | 24 | 18 | 13 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 24 | 18 | 13 |
Shares Change (YoY) | -0.00% | - | 3.69% | 37.00% | 31.22% | 38.46% |
EPS (Basic) | -2.22 | -2.49 | -4.17 | -3.30 | -5.52 | -4.25 |
EPS (Diluted) | -2.22 | -2.49 | -4.17 | -3.30 | -5.52 | -4.25 |
Free Cash Flow | 11.14 | 8.82 | -26.94 | -18.08 | -64.35 | -51.51 |
Free Cash Flow Per Share | 0.44 | 0.35 | -1.07 | -0.75 | -3.64 | -3.82 |
Gross Margin | 61.67% | 58.49% | 45.99% | 45.38% | 59.06% | 73.22% |
Operating Margin | -33.16% | -34.85% | -63.34% | -54.60% | -86.62% | -81.23% |
Profit Margin | -31.00% | -33.34% | -56.74% | -41.63% | -82.53% | -81.44% |
Free Cash Flow Margin | 6.20% | 4.70% | -14.59% | -9.42% | -54.38% | -73.26% |
EBITDA | -11.93 | -16.32 | -59.64 | -52.83 | -93.07 | -56.79 |
EBITDA Margin | -6.64% | -8.70% | -32.30% | -27.53% | -78.66% | -80.77% |
D&A For EBITDA | 47.62 | 49.08 | 57.33 | 51.96 | 9.43 | 0.32 |
EBIT | -59.56 | -65.39 | -116.98 | -104.79 | -102.5 | -57.11 |
EBIT Margin | -33.16% | -34.85% | -63.34% | -54.60% | -86.62% | -81.23% |
Revenue as Reported | 180.06 | 188.01 | 192.05 | 209.51 | 120.28 | 70.31 |