eEducation Albert AB (publ) (STO:ALBERT)
4.560
-0.040 (-0.87%)
Jul 21, 2026, 4:50 PM CET
eEducation Albert AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 146.62 | 188.01 | 192.05 | 209.51 | 120.28 | 70.31 | |
Revenue Growth (YoY) | 2.77% | -2.10% | -8.34% | 74.19% | 71.06% | 137.62% |
Cost of Revenue | 68.85 | 77.89 | 99.75 | 104.83 | 48.44 | 18.83 |
Gross Profit | 77.78 | 110.12 | 92.3 | 104.69 | 71.84 | 51.49 |
Selling, General & Admin | 103.32 | 104.84 | 121.25 | 104.88 | 142.17 | 103.65 |
Depreciation & Amortization Expenses | 66.01 | 68.87 | 84.36 | 80.5 | 31.12 | 4.84 |
Other Operating Expenses | 1.2 | 1.48 | 1.75 | 6.78 | 1.05 | 0.1 |
Total Operating Expenses | 170.53 | 175.19 | 207.36 | 192.16 | 174.34 | 108.6 |
Operating Income | -59.23 | -65.07 | -115.07 | -86.75 | -102.5 | -57.11 |
Interest Income | 1.35 | 0.44 | 1.93 | 2.21 | 0.07 | - |
Interest Expense | -1.45 | -1.58 | -0.53 | -0.62 | -0.01 | -0.15 |
Total Non-Operating Income (Expense) | -0.1 | -1.14 | 1.4 | 1.59 | 0.06 | -0.15 |
Pretax Income | -59.32 | -66.21 | -113.67 | -85.16 | -102.45 | -57.26 |
Provision for Income Taxes | -3.65 | -3.65 | -8.88 | -5.26 | -4.78 | - |
Net Income | -55.67 | -62.56 | -104.79 | -79.9 | -97.67 | -57.26 |
Net Income to Common | -55.67 | -62.56 | -104.79 | -79.9 | -97.66 | -57.26 |
Shares Outstanding (Basic) | 25 | 25 | 25 | 24 | 18 | 13 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 24 | 18 | 13 |
Shares Change (YoY) | 0.00% | - | 3.69% | 37.00% | 31.22% | 34515.23% |
EPS (Basic) | -2.21 | -2.49 | -4.17 | -3.18 | -5.51 | -3.26 |
EPS (Diluted) | -2.21 | -2.49 | -4.17 | -3.18 | -5.51 | -3.26 |
Free Cash Flow | 10.8 | 8.82 | -26.94 | -18.08 | -65.48 | -51.51 |
Free Cash Flow Growth | 22.38% | - | - | - | - | - |
Free Cash Flow Per Share | 0.43 | 0.35 | -1.07 | -0.75 | -3.70 | -3.82 |
Gross Margin | 53.04% | 58.57% | 48.06% | 49.97% | 59.73% | 73.22% |
Operating Margin | -40.39% | -34.61% | -59.92% | -41.41% | -85.22% | -81.23% |
Profit Margin | -37.97% | -33.27% | -54.56% | -38.13% | -81.20% | -81.44% |
FCF Margin | 7.36% | 4.69% | -14.03% | -8.63% | -54.44% | -73.26% |
EBITDA | 6.78 | 3.8 | -30.71 | -6.25 | -71.38 | -57.11 |
EBITDA Margin | 4.62% | 2.02% | -15.99% | -2.98% | -59.35% | -81.23% |
EBIT | -59.23 | -65.07 | -115.07 | -86.75 | -102.5 | -57.11 |
EBIT Margin | -40.39% | -34.61% | -59.92% | -41.41% | -85.22% | -81.23% |
Effective Tax Rate | 6.15% | 5.51% | 7.81% | 6.18% | 4.67% | 0.00% |