eEducation Albert AB (publ) (STO:ALBERT)
3.920
-0.150 (-3.69%)
Nov 2, 2026, 5:19 PM CET
eEducation Albert AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 144.23 | 161.08 | 177.79 | 177.89 | 101.8 | 62.56 |
Other Revenue | -18.1 | - | 5.31 | - | - | - |
| 126.13 | 161.08 | 183.1 | 177.89 | 101.8 | 62.56 | |
Revenue Growth | -35.84% | -12.02% | 2.93% | 74.75% | 62.71% | 161.70% |
Cost of Revenue | 51.33 | 77.89 | 99.75 | 104.83 | 48.44 | 18.83 |
Gross Profit | 74.8 | 83.19 | 83.35 | 73.07 | 53.36 | 43.74 |
Selling, General & Admin | 100.21 | 104.84 | 121.25 | 104.88 | 142.17 | 103.65 |
Other Operating Expenses | -7.29 | -6.41 | -5.28 | -7.52 | -17.43 | -7.65 |
Operating Expenses | 139.28 | 167.29 | 200.33 | 177.86 | 155.86 | 100.85 |
Operating Income | -64.48 | -84.1 | -116.98 | -104.79 | -102.5 | -57.11 |
Interest Expense | -0.83 | -1.58 | -0.53 | -0.62 | -0.01 | -0.15 |
Interest & Investment Income | 1.51 | 0.44 | 1.93 | 2.21 | 0.07 | - |
Currency Exchange Gain (Loss) | 0.33 | 0.33 | 1.91 | 4.32 | - | - |
Other Non Operating Income (Expenses) | - | - | - | 0.72 | -0 | - |
EBT Excluding Unusual Items | -63.47 | -84.91 | -113.67 | -98.16 | -102.44 | -57.26 |
Gain (Loss) on Sale of Assets | 18.71 | 18.71 | - | - | - | - |
Other Unusual Items | - | - | - | 13 | - | - |
Pretax Income | -44.77 | -66.21 | -113.67 | -85.16 | -102.44 | -57.26 |
Income Tax Expense | -3.65 | -3.65 | -8.88 | -5.26 | -4.78 | - |
Net Income | -41.12 | -62.56 | -104.79 | -79.9 | -97.66 | -57.26 |
Net Income to Common | -41.12 | -62.56 | -104.79 | -79.9 | -97.66 | -57.26 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 24 | 18 | 13 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 24 | 18 | 13 |
Shares Change | -0.00% | - | 3.69% | 37.00% | 31.22% | 38.46% |
EPS (Basic) | -1.64 | -2.49 | -4.17 | -3.30 | -5.52 | -4.25 |
EPS (Diluted) | -1.64 | -2.49 | -4.17 | -3.30 | -5.52 | -4.25 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.34 | 8.82 | -26.94 | -18.08 | -64.35 | -51.51 |
Free Cash Flow Per Share | -0.01 | 0.35 | -1.07 | -0.75 | -3.64 | -3.82 |
Gross Margin | 59.30% | 51.64% | 45.52% | 41.07% | 52.41% | 69.91% |
Operating Margin | -51.12% | -52.21% | -63.89% | -58.90% | -100.69% | -91.29% |
Profit Margin | -32.60% | -38.83% | -57.23% | -44.91% | -95.94% | -91.53% |
Free Cash Flow Margin | -0.27% | 5.48% | -14.71% | -10.17% | -63.21% | -82.34% |
EBITDA | -37.91 | -35.02 | -59.64 | -52.83 | -93.07 | -56.79 |
EBITDA Margin | -30.06% | -21.74% | -32.57% | -29.70% | -91.43% | -90.77% |
D&A For EBITDA | 26.56 | 49.08 | 57.33 | 51.96 | 9.43 | 0.32 |
EBIT | -64.48 | -84.1 | -116.98 | -104.79 | -102.5 | -57.11 |
EBIT Margin | -51.12% | -52.21% | -63.89% | -58.90% | -100.69% | -91.29% |
Revenue as Reported | 153.06 | 188.01 | 192.05 | 209.51 | 120.28 | 70.31 |