AddLife AB (publ) (STO:ALIF.B)
180.70
-9.90 (-5.19%)
Oct 22, 2026, 5:29 PM CEST
AddLife AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 10,698 | 10,442 | 10,286 | 9,685 | 9,084 | 7,993 |
Revenue Growth | 1.62% | 1.52% | 6.21% | 6.62% | 13.65% | 51.58% |
Gross Profit Gross Profit Growth | 4,137 | 3,977 | 3,859 | 3,600 | 3,427 | 2,857 |
Operating Income Operating Income Growth | 955 | 837 | 727 | 569 | 725 | 1,046 |
Net Income Net Income Growth | 644 | 560 | 252 | 190 | 480 | 719 |
Earnings Per Share EPS Growth | 5.27 | 4.59 | 2.06 | 1.56 | 3.93 | 5.99 |
EPS Growth | 63.15% | 122.82% | 32.12% | -60.29% | -34.49% | 30.39% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Labtech Labtech Growth | 4,098 | 3,953 | 3,797 | 3,654 | 3,880 | 4,373 |
Medtech Medtech Growth | 6,607 | 6,495 | 6,496 | 6,042 | 5,210 | 3,625 |
Group Items and Eliminations Group Items and Eliminations Growth | -7 | -6 | -7 | -11 | -6 | -5 |
Total Total Growth | 10,698 | 10,442 | 10,286 | 9,685 | 9,084 | 7,993 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 477 | 813 | 331 | 272 | 376 | 345 |
Total Debt Total Debt Growth | 5,139 | 4,774 | 5,071 | 5,289 | 5,591 | 4,103 |
Net Cash (Debt) Net Cash Growth | -4,662 | -3,961 | -4,740 | -5,017 | -5,215 | -3,758 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -38.25 | -32.50 | -38.90 | -41.17 | -42.66 | -31.33 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,393 | 1,392 | 1,095 | 773 | 909 | 1,010 |
Capital Expenditures CapEx Growth | -267 | -242 | -250 | -226 | -213 | -101 |
Free Cash Flow Free Cash Flow Growth | 1,126 | 1,150 | 845 | 547 | 696 | 909 |
Free Cash Flow Growth | 22.79% | 36.09% | 54.48% | -21.41% | -23.43% | 2.43% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 38.67% | 38.09% | 37.52% | 37.17% | 37.73% | 35.74% |
Operating Margin | 8.93% | 8.02% | 7.07% | 5.88% | 7.98% | 13.09% |
Pretax Margin | 8.36% | 7.39% | 3.94% | 3.50% | 6.63% | 11.60% |
Profit Margin | 6.02% | 5.36% | 2.45% | 1.96% | 5.28% | 9.00% |
FCF Margin | 10.53% | 11.01% | 8.21% | 5.65% | 7.66% | 11.37% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.500 | 1.500 | 0.750 | 0.500 | 1.200 | 2.000 |
Dividend Per Share Growth | 100.00% | 100.00% | 50.00% | -58.33% | -40.00% | 33.33% |
Dividend Yield | 0.83% | 0.94% | 0.55% | 0.46% | 1.10% | 0.52% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 34.29 | 34.62 | 66.40 | 70.16 | 27.56 | 64.69 |
Forward PE | 25.35 | 36.41 | 27.38 | 24.64 | 17.66 | 26.17 |
P/FCF Ratio | 19.56 | 16.86 | 19.80 | 24.37 | 19.01 | 51.17 |
PS Ratio | 2.06 | 1.86 | 1.63 | 1.38 | 1.46 | 5.82 |