AddLife AB (publ) (STO:ALIF.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
161.20
+3.60 (2.28%)
Jul 28, 2026, 5:29 PM CET

AddLife AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,52810,44210,2869,6859,0847,993
Revenue Growth
0.82%1.52%6.21%6.62%13.65%51.58%
Gross Profit
4,0463,9773,8593,5993,4272,857
Operating Income
1,023993721585808996
Net Income
598560252190480719
Earnings Per Share
4.894.592.061.563.956.01
EPS Growth
77.17%122.82%32.05%-60.51%-34.28%30.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Labtech
4,0213,9533,7973,6543,8804,373
Medtech
6,5146,4956,4966,0425,2103,625
Group Items and Eliminations
-7-6-7-11-6-5
Total
10,52810,44210,2869,6859,0847,993

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
394813331272376345
Total Debt
5,0214,7745,0715,2895,5914,103
Net Cash (Debt)
-4,627-3,961-4,740-5,017-5,215-3,758
Net Cash Growth
------
Net Cash Per Share
-37.97-32.50-38.90-41.17-42.66-31.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,3021,3921,0957739091,010
Capital Expenditures
--242-250-226-213-101
Free Cash Flow
1,3021,150845547696909
Free Cash Flow Growth
12.05%36.09%54.48%-21.41%-23.43%2.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.43%38.09%37.52%37.16%37.73%35.74%
Operating Margin
9.72%9.51%7.01%6.04%8.89%12.46%
Pretax Margin
7.85%7.39%3.94%3.50%6.63%11.60%
Profit Margin
5.70%5.38%2.47%1.98%5.32%9.02%
FCF Margin
12.37%11.01%8.22%5.65%7.66%11.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.5000.7500.5001.2002.000
Dividend Per Share Growth
100.00%100.00%50.00%-58.33%-40.00%33.33%
Dividend Yield
0.95%0.47%0.36%1.10%1.84%0.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.2334.6666.6570.1327.4963.46
Forward PE
22.6836.4127.3824.6417.6626.17
P/FCF Ratio
18.2916.8619.8024.3719.0151.17
PS Ratio
1.821.861.631.381.465.82