AddLife AB (publ) (STO:ALIF.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
180.70
-9.90 (-5.19%)
Oct 22, 2026, 5:29 PM CEST

AddLife AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,69810,44210,2869,6859,0847,993
Revenue Growth
1.62%1.52%6.21%6.62%13.65%51.58%
Gross Profit
4,1373,9773,8593,6003,4272,857
Operating Income
9558377275697251,046
Net Income
644560252190480719
Earnings Per Share
5.274.592.061.563.935.99
EPS Growth
63.15%122.82%32.12%-60.29%-34.49%30.39%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Labtech
4,0983,9533,7973,6543,8804,373
Medtech
6,6076,4956,4966,0425,2103,625
Group Items and Eliminations
-7-6-7-11-6-5
Total
10,69810,44210,2869,6859,0847,993

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
477813331272376345
Total Debt
5,1394,7745,0715,2895,5914,103
Net Cash (Debt)
-4,662-3,961-4,740-5,017-5,215-3,758
Net Cash Growth
------
Net Cash Per Share
-38.25-32.50-38.90-41.17-42.66-31.33

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,3931,3921,0957739091,010
Capital Expenditures
-267-242-250-226-213-101
Free Cash Flow
1,1261,150845547696909
Free Cash Flow Growth
22.79%36.09%54.48%-21.41%-23.43%2.43%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.67%38.09%37.52%37.17%37.73%35.74%
Operating Margin
8.93%8.02%7.07%5.88%7.98%13.09%
Pretax Margin
8.36%7.39%3.94%3.50%6.63%11.60%
Profit Margin
6.02%5.36%2.45%1.96%5.28%9.00%
FCF Margin
10.53%11.01%8.21%5.65%7.66%11.37%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.5000.7500.5001.2002.000
Dividend Per Share Growth
100.00%100.00%50.00%-58.33%-40.00%33.33%
Dividend Yield
0.83%0.94%0.55%0.46%1.10%0.52%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.2934.6266.4070.1627.5664.69
Forward PE
25.3536.4127.3824.6417.6626.17
P/FCF Ratio
19.5616.8619.8024.3719.0151.17
PS Ratio
2.061.861.631.381.465.82