AddLife AB (publ) (STO:ALIF.B)

AddLife AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	17,914	19,389	16,732	13,331	13,229	46,512
Market Cap Growth	2.30%	15.88%	25.51%	0.77%	-71.56%	187.77%
Enterprise Value	21,879	24,122	21,908	18,754	18,620	50,408
Last Close Price	147.00	159.10	136.75	108.46	106.64	371.02
PE Ratio	32.03	34.62	66.40	70.16	27.56	64.69
Forward PE	23.56	26.34	26.34	26.34	26.34	26.34
PS Ratio	1.72	1.86	1.63	1.38	1.46	5.82
PB Ratio	3.29	3.56	3.15	2.69	2.66	10.84
P/FCF Ratio	15.74	17.04	19.80	24.37	19.01	51.17
P/OCF Ratio	12.87	13.93	15.28	17.25	14.55	46.05
EV/Sales Ratio	2.10	2.31	2.13	1.94	2.05	6.31
EV/EBITDA Ratio	13.24	14.59	16.70	16.15	14.79	36.66
EV/EBIT Ratio	25.92	28.58	30.14	32.96	25.68	48.19
EV/FCF Ratio	19.23	21.20	25.93	34.28	26.75	55.46
Debt / Equity Ratio	0.88	0.88	0.96	1.07	1.13	0.96
Debt / EBITDA Ratio	2.89	2.89	3.39	3.99	3.96	2.74
Debt / FCF Ratio	4.20	4.20	6.00	9.67	8.03	4.51
Asset Turnover	0.81	0.81	0.80	0.75	0.77	1.08
Inventory Turnover	3.83	3.83	3.81	3.69	3.99	5.62
Quick Ratio	0.63	0.63	0.66	0.44	0.42	0.31
Current Ratio	1.04	1.04	1.23	0.84	0.80	0.56
Return on Equity (ROE)	10.45%	10.45%	4.95%	3.87%	10.43%	23.33%
Return on Assets (ROA)	4.09%	4.09%	3.52%	2.76%	3.83%	8.87%
Return on Invested Capital (ROIC)	6.32%	6.32%	4.55%	3.20%	6.38%	15.45%
Return on Capital Employed (ROCE)	9.70%	9.70%	7.40%	6.70%	8.40%	18.40%
Earnings Yield	3.13%	2.89%	1.51%	1.43%	3.63%	1.55%
FCF Yield	6.35%	5.87%	5.05%	4.10%	5.26%	1.95%
Dividend Yield	1.02%	0.94%	0.55%	0.46%	1.13%	0.54%
Payout Ratio	16.25%	16.25%	24.21%	76.84%	50.63%	25.45%
Buyback Yield / Dilution	-0.02%	-0.02%	-0.00%	0.32%	-1.91%	-6.49%
Total Shareholder Return	0.97%	0.93%	0.55%	0.78%	-0.78%	-5.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.