AddLife AB (publ) (STO:ALIF.B)

AddLife AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	21,887	16,732	13,331	13,229	46,512	16,163
Market Cap Growth	30.43%	25.51%	0.77%	-71.56%	187.77%	99.32%
Enterprise Value	26,620	21,908	18,754	18,620	50,408	16,879
Last Close Price	179.60	136.75	108.46	106.64	371.02	139.16
PE Ratio	55.60	66.40	70.16	27.56	64.69	31.22
Forward PE	36.71	26.34	26.34	26.34	26.34	26.34
PS Ratio	2.08	1.63	1.38	1.46	5.82	3.07
PB Ratio	4.12	3.15	2.69	2.66	10.84	8.55
P/FCF Ratio	23.87	19.80	24.37	19.01	51.17	18.21
P/OCF Ratio	18.71	15.28	17.25	14.55	46.05	17.01
EV/Sales Ratio	2.53	2.13	1.94	2.05	6.31	3.20
EV/EBITDA Ratio	16.51	16.70	16.15	14.79	36.66	20.25
EV/EBIT Ratio	31.88	30.14	32.96	25.68	48.19	25.00
EV/FCF Ratio	29.03	25.93	34.28	26.75	55.46	19.02
Debt / Equity Ratio	0.95	0.96	1.07	1.13	0.96	0.43
Debt / EBITDA Ratio	3.11	3.39	3.99	3.96	2.74	0.87
Debt / FCF Ratio	5.47	6.00	9.67	8.03	4.51	0.91
Asset Turnover	0.82	0.80	0.75	0.77	1.08	1.42
Inventory Turnover	3.77	3.81	3.69	3.99	5.62	6.33
Quick Ratio	0.54	0.66	0.44	0.42	0.31	0.58
Current Ratio	0.97	1.23	0.84	0.80	0.56	0.97
Return on Equity (ROE)	7.59%	4.95%	3.87%	10.43%	23.33%	30.88%
Return on Assets (ROA)	4.08%	3.52%	2.76%	3.83%	8.87%	11.37%
Return on Capital (ROIC)	5.00%	4.41%	3.42%	4.78%	11.79%	16.65%
Return on Capital Employed (ROCE)	9.70%	7.40%	6.70%	8.40%	18.40%	28.10%
Earnings Yield	1.80%	1.51%	1.43%	3.63%	1.55%	3.20%
FCF Yield	4.19%	5.05%	4.10%	5.26%	1.95%	5.49%
Dividend Yield	0.42%	0.55%	0.46%	1.13%	0.54%	1.08%
Payout Ratio	23.10%	24.21%	76.84%	50.63%	25.45%	10.85%
Buyback Yield / Dilution	0.00%	-0.00%	0.32%	-1.91%	-6.49%	-1.22%
Total Shareholder Return	0.42%	0.55%	0.78%	-0.78%	-5.95%	-0.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.