ALM Equity AB (publ) (STO:ALM)
47.40
+1.30 (2.82%)
Jul 29, 2026, 12:16 PM CET
ALM Equity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 830 | 985 | 3,127 | 2,386 | 6,902 | 2,096 |
Service and Other Revenue | - | - | - | - | - | 3,161 |
| 830 | 985 | 3,127 | 2,386 | 6,902 | 5,257 | |
Revenue Growth | -67.18% | -68.50% | 31.06% | -65.43% | 31.29% | 198.86% |
Property Expenses | 865 | 1,035 | 2,854 | 2,144 | 5,175 | 1,934 |
Total Property Expenses | 865 | 1,035 | 2,854 | 2,144 | 5,175 | 1,934 |
Gross Profit | -35 | -50 | 273 | 242 | 1,727 | 3,323 |
Selling, General & Admin | 96 | 92 | 118 | 80 | 121 | 168 |
Other Operating Expenses | -5 | -49 | 723 | 1,835 | 2,061 | -513 |
Operating Income | -126 | -93 | -568 | -1,673 | -455 | 3,668 |
Interest Income | 23 | 32 | 31 | 31 | 8 | 7 |
Interest Expense | -92 | -121 | -227 | -271 | -212 | -226 |
Other Non-Operating Income (Expense) | 126 | -43 | -330 | -823 | - | 8 |
Total Non-Operating Income (Expense) | 57 | -132 | -526 | -1,063 | -204 | -211 |
Pretax Income | -69 | -225 | -1,094 | -2,736 | -659 | 3,457 |
Provision for Income Taxes | 14 | 13 | 6 | -28 | -83 | 34 |
Net Income | -16 | -238 | -1,100 | -2,708 | -576 | 3,423 |
Minority Interest in Earnings | -27 | -23 | -150 | -726 | 141 | 37 |
Net Income to Common | 11 | -215 | -950 | -1,982 | -717 | 3,386 |
Net Income Growth | - | - | - | - | - | 1645.36% |
Shares Outstanding (Basic) | 17 | 17 | 15 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 17 | 17 | 15 | 11 | 11 | 10 |
Shares Change | - | 18.67% | 34.79% | 1.95% | 1.49% | 4.87% |
EPS (Basic) | -6.99 | -20.06 | -73.66 | -193.78 | -78.63 | 314.42 |
EPS (Diluted) | -6.99 | -20.06 | -73.66 | -193.78 | -78.63 | 312.40 |
EPS Growth | - | - | - | - | - | 2869.58% |
Free Cash Flow | 227 | 8 | 1,117 | -1,104 | -388 | 832 |
Free Cash Flow Growth | -79.40% | -99.28% | - | - | - | - |
Free Cash Flow Per Share | 13.08 | 0.46 | 76.36 | -101.73 | -36.45 | 79.33 |
Gross Margin | -4.22% | -5.08% | 8.73% | 10.14% | 25.02% | 63.21% |
Operating Margin | -15.18% | -9.44% | -18.16% | -70.12% | -6.59% | 69.77% |
Profit Margin | -1.93% | -24.16% | -35.18% | -113.49% | -8.35% | 65.11% |
FCF Margin | 27.35% | 0.81% | 35.72% | -46.27% | -5.62% | 15.83% |
EBITDA | -126 | -93 | -568 | -1,673 | -455 | 3,668 |
EBIT | -126 | -93 | -568 | -1,673 | -455 | 3,668 |
EBIT Margin | -15.18% | -9.44% | -18.16% | -70.12% | -6.59% | 69.77% |
Effective Tax Rate | -20.29% | -5.78% | -0.55% | 1.02% | 12.59% | 0.98% |