Ambea AB (publ) (STO:AMBEA)
Sweden flag Sweden · Delayed Price · Currency is SEK
183.20
-1.90 (-1.03%)
Nov 2, 2026, 4:30 PM CET

Ambea AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,98916,11414,27513,56912,63511,478
Revenue Growth
13.87%12.88%5.20%7.39%10.08%3.56%
Gross Profit
4,7394,3893,8923,6983,1942,860
Operating Income
1,4341,2831,196969838706
Net Income
787665620455366237
Earnings Per Share
9.547.927.205.073.892.51
EPS Growth
28.00%10.00%42.05%30.36%55.07%-34.01%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Altiden
1,3551,3311,2731,3101,163882
Validia
1,6641,173----
Vardaga
5,6455,4545,0874,7434,1723,664
Klara
363387409459477368
Nytida
4,7064,5984,2494,0743,9153,723
Stendi
3,3733,2883,3523,1513,0472,939
Group Eliminations
-192-192-175-187-139-99
Total
16,91416,03914,19513,58112,63511,477

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6213328625986
Total Debt
13,21412,64310,75710,74510,9779,907
Net Cash (Debt)
-13,152-12,510-10,729-10,739-10,718-9,821
Net Cash Growth
------
Net Cash Per Share
-159.53-149.04-124.55-119.63-113.87-103.87

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3262,1692,0661,7141,4401,208
Capital Expenditures
-115-122-105-80-97-90
Free Cash Flow
2,2112,0471,9611,6341,3431,118
Free Cash Flow Growth
24.00%4.39%20.01%21.67%20.13%-12.66%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.89%27.24%27.26%27.25%25.28%24.92%
Operating Margin
8.44%7.96%8.38%7.14%6.63%6.15%
Pretax Margin
5.89%5.33%5.69%4.16%3.81%2.59%
Profit Margin
4.63%4.13%4.34%3.35%2.90%2.07%
FCF Margin
13.01%12.70%13.74%12.04%10.63%9.74%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6502.6502.2001.5001.2501.150
Dividend Per Share Growth
20.45%20.46%46.67%20.00%8.70%0%
Dividend Yield
1.45%1.83%2.28%2.85%2.72%1.90%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.2017.8713.0610.3511.3724.11
Forward PE
14.9813.3910.408.727.198.89
P/FCF Ratio
6.725.814.132.883.105.11
PS Ratio
0.870.740.570.350.330.50