Ambea AB (publ) (STO:AMBEA)
Sweden flag Sweden · Delayed Price · Currency is SEK
141.00
+0.40 (0.28%)
Aug 12, 2026, 5:29 PM CET

Ambea AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,78016,21014,35713,58112,95611,673
Revenue Growth
15.64%12.91%5.71%4.82%10.99%4.18%
Gross Profit
4,6774,4853,9743,7103,5153,055
Operating Income
1,4701,3791,278981843598
Net Income
547665620455366237
Earnings Per Share
8.567.927.205.073.892.51
EPS Growth
16.15%10.00%42.01%30.33%54.98%-33.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nytida
4,6574,5984,2494,0743,9153,723
Vardaga
5,5645,4545,0874,7434,1723,664
Stendi
3,2853,2883,3523,1513,0472,939
Validia
-1,173----
Altiden
1,3341,3311,2731,3101,163882
Klara
374387409459477368
Group Eliminations
-192-192-175-187-139-99
Total
16,61516,03914,19513,58112,63511,477

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17313328625986
Total Debt
13,35512,64310,75710,74510,9779,907
Net Cash (Debt)
-13,182-12,510-10,729-10,739-10,718-9,821
Net Cash Growth
------
Net Cash Per Share
-157.95-149.04-124.55-119.63-113.87-103.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,0962,1692,0661,7141,4401,208
Capital Expenditures
-122-122-105-80-97-90
Free Cash Flow
1,9742,0471,9611,6341,3431,118
Free Cash Flow Growth
8.82%4.39%20.01%21.67%20.13%-12.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.87%27.67%27.68%27.32%27.13%26.17%
Operating Margin
8.76%8.51%8.90%7.22%6.51%5.12%
Pretax Margin
5.49%5.30%5.66%4.16%3.72%2.54%
Profit Margin
4.24%4.10%4.32%3.35%2.82%2.03%
FCF Margin
11.76%12.63%13.66%12.03%10.37%9.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6502.6502.2001.5001.2501.150
Dividend Per Share Growth
20.45%20.46%46.67%20.00%8.70%0%
Dividend Yield
1.88%1.56%1.57%2.37%2.63%1.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.4917.8413.4110.3711.3224.14
Forward PE
13.1913.3910.408.727.198.89
P/FCF Ratio
5.745.674.132.882.975.12
PS Ratio
0.680.720.560.350.310.49