Ambea AB (publ) (STO:AMBEA)
Sweden flag Sweden · Delayed Price · Currency is SEK
171.10
-2.60 (-1.50%)
Sep 2, 2026, 5:29 PM CET

Ambea AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,98916,11414,27513,56912,63511,478
Revenue Growth
13.87%12.88%5.20%7.39%10.08%3.56%
Gross Profit
4,7394,3893,8923,6983,1942,860
Operating Income
1,4341,2831,196969838706
Net Income
787665620455366237
Earnings Per Share
9.547.927.205.073.892.51
EPS Growth
28.00%10.00%42.05%30.36%55.07%-34.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Altiden
1,3551,3311,2731,3101,163882
Validia
1,6641,173----
Vardaga
5,6455,4545,0874,7434,1723,664
Klara
363387409459477368
Nytida
4,7064,5984,2494,0743,9153,723
Stendi
3,3733,2883,3523,1513,0472,939
Group Eliminations
-192-192-175-187-139-99
Total
16,91416,03914,19513,58112,63511,477

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6213328625986
Total Debt
13,21412,64310,75710,74510,9779,907
Net Cash (Debt)
-13,152-12,510-10,729-10,739-10,718-9,821
Net Cash Growth
------
Net Cash Per Share
-159.53-149.04-124.55-119.63-113.87-103.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,3262,1692,0661,7141,4401,208
Capital Expenditures
-115-122-105-80-97-90
Free Cash Flow
2,2112,0471,9611,6341,3431,118
Free Cash Flow Growth
24.00%4.39%20.01%21.67%20.13%-12.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.89%27.24%27.26%27.25%25.28%24.92%
Operating Margin
8.44%7.96%8.38%7.14%6.63%6.15%
Pretax Margin
5.89%5.33%5.69%4.16%3.81%2.59%
Profit Margin
4.63%4.13%4.34%3.35%2.90%2.07%
FCF Margin
13.01%12.70%13.74%12.04%10.63%9.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6502.6502.2001.5001.2501.150
Dividend Per Share Growth
20.45%20.46%46.67%20.00%8.70%0%
Dividend Yield
1.55%1.91%2.37%3.03%3.12%2.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.9317.8713.0610.3511.3724.11
Forward PE
14.6813.3910.408.727.198.89
P/FCF Ratio
6.215.814.132.883.105.11
PS Ratio
0.810.740.570.350.330.50