Ambea AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,231	11,884	8,096	4,711	4,161	5,715
Market Cap Growth	18.85%	46.78%	71.86%	13.21%	-27.18%	-7.04%
Enterprise Value	23,741	25,017	19,318	15,900	14,794	15,438
Last Close Price	136.80	141.30	94.59	50.38	40.87	54.93
PE Ratio	17.27	17.87	13.06	10.35	11.37	24.11
Forward PE	13.05	13.39	10.40	8.72	7.19	8.89
PS Ratio	0.70	0.74	0.57	0.35	0.33	0.50
PB Ratio	2.16	2.29	1.62	0.96	0.89	1.26
P/FCF Ratio	5.49	5.81	4.13	2.88	3.10	5.11
P/OCF Ratio	5.18	5.48	3.92	2.75	2.89	4.73
PEG Ratio	0.73	0.35	0.35	0.35	0.35	0.35
EV/Sales Ratio	1.47	1.55	1.35	1.17	1.17	1.35
EV/EBITDA Ratio	8.52	17.04	13.97	13.75	14.01	16.85
EV/EBIT Ratio	18.50	19.50	16.15	16.41	17.65	21.87
EV/FCF Ratio	11.60	12.22	9.85	9.73	11.02	13.81
Debt / Equity Ratio	2.43	2.43	2.16	2.18	2.35	2.19
Debt / EBITDA Ratio	4.53	4.53	4.20	4.74	5.47	5.78
Debt / FCF Ratio	6.18	6.18	5.49	6.58	8.17	8.86
Net Debt / Equity Ratio	2.41	2.41	2.15	2.18	2.29	2.17
Net Debt / EBITDA Ratio	8.52	8.52	7.76	9.29	10.15	10.72
Net Debt / FCF Ratio	6.11	6.11	5.47	6.57	7.98	8.78
Asset Turnover	0.83	0.83	0.79	0.76	0.73	0.73
Quick Ratio	0.38	0.38	0.36	0.38	0.48	0.32
Current Ratio	0.41	0.41	0.38	0.49	0.59	0.41
Return on Equity (ROE)	13.06%	13.06%	12.52%	9.48%	7.95%	5.35%
Return on Assets (ROA)	4.15%	4.15%	4.15%	3.39%	3.03%	2.81%
Return on Invested Capital (ROIC)	5.49%	5.94%	5.82%	5.03%	4.28%	4.16%
Return on Capital Employed (ROCE)	8.10%	8.10%	8.40%	6.80%	5.70%	5.70%
Earnings Yield	5.92%	5.60%	7.66%	9.66%	8.79%	4.15%
FCF Yield	18.23%	17.23%	24.22%	34.69%	32.27%	19.56%
Dividend Yield	1.91%	1.88%	2.33%	2.98%	3.06%	2.09%
Payout Ratio	27.82%	27.82%	20.97%	24.62%	29.78%	45.99%
Buyback Yield / Dilution	2.56%	2.56%	4.04%	4.63%	0.45%	-0.02%
Total Shareholder Return	4.47%	4.43%	6.37%	7.61%	3.51%	2.07%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.