Addnode Group AB (publ) (STO:ANOD.B)
Sweden · Delayed Price · Currency is SEK 40.40
-0.85 (-2.06%)
Aug 12, 2026, 5:29 PM CET
Addnode Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,855 | 5,793 | 7,757 | 7,412 | 6,225 | 4,077 | |
Revenue Growth | -6.49% | -25.32% | 4.66% | 19.07% | 52.69% | 7.09% |
Cost of Revenue | 1,351 | 1,350 | 3,559 | 3,709 | 2,991 | 1,768 |
Gross Profit | 4,504 | 4,443 | 4,198 | 3,703 | 3,234 | 2,309 |
Selling, General & Admin | 3,510 | 3,418 | 3,210 | 2,943 | 2,424 | 1,763 |
Depreciation & Amortization Expenses | 462 | 418 | 390 | 350 | 307 | 242 |
Other Operating Expenses | 46 | 36 | 57 | 16 | 29 | 6 |
Total Operating Expenses | 4,018 | 3,872 | 3,657 | 3,309 | 2,760 | 2,011 |
Operating Income | 532 | 607 | 598 | 410 | 527 | 305 |
Interest Income | 63 | 62 | 86 | 46 | 11 | 2 |
Interest Expense | -211 | -191 | -205 | -110 | -48 | -27 |
Total Non-Operating Income (Expense) | -148 | -129 | -119 | -64 | -37 | -25 |
Pretax Income | 384 | 478 | 479 | 346 | 490 | 280 |
Provision for Income Taxes | 106 | 130 | 134 | 83 | 113 | 62 |
Net Income | 324 | 384 | 402 | 279 | 382 | 223 |
Net Income to Common | 324 | 384 | 402 | 279 | 382 | 223 |
Net Income Growth | -23.22% | -4.48% | 44.09% | -26.96% | 71.30% | 36.81% |
Shares Outstanding (Basic) | 136 | 134 | 133 | 133 | 134 | 134 |
Shares Outstanding (Diluted) | 136 | 134 | 133 | 133 | 134 | 134 |
Shares Change | 1.64% | 0.48% | -0.08% | -0.14% | -0.41% | 0.36% |
EPS (Basic) | 2.39 | 2.87 | 3.02 | 2.09 | 2.86 | 1.66 |
EPS (Diluted) | 2.39 | 2.87 | 3.02 | 2.09 | 2.86 | 1.66 |
EPS Growth | -24.61% | -4.97% | 44.50% | -26.92% | 72.29% | 36.07% |
Free Cash Flow | 442 | 414 | 691 | 459 | 700 | 429 |
Free Cash Flow Growth | 41.67% | -40.09% | 50.54% | -34.43% | 63.17% | -24.87% |
Free Cash Flow Per Share | 3.26 | 3.09 | 5.18 | 3.44 | 5.24 | 3.20 |
Dividends Per Share | 1.150 | 1.150 | 1.150 | 1.000 | 1.000 | 0.750 |
Dividend Growth | 0% | 0% | 15.00% | 0% | 33.33% | 20.00% |
Gross Margin | 76.93% | 76.70% | 54.12% | 49.96% | 51.95% | 56.63% |
Operating Margin | 9.09% | 10.48% | 7.71% | 5.53% | 8.47% | 7.48% |
Profit Margin | 5.53% | 6.63% | 5.18% | 3.76% | 6.14% | 5.47% |
FCF Margin | 7.55% | 7.15% | 8.91% | 6.19% | 11.24% | 10.52% |
EBITDA | 532 | 1,025 | 988 | 761 | 835 | 547 |
EBITDA Margin | 9.09% | 17.69% | 12.74% | 10.27% | 13.41% | 13.42% |
EBIT | 532 | 607 | 598 | 410 | 527 | 305 |
EBIT Margin | 9.09% | 10.48% | 7.71% | 5.53% | 8.47% | 7.48% |
Effective Tax Rate | 27.60% | 27.20% | 27.97% | 23.99% | 23.06% | 22.14% |