Arise AB (publ) (STO:ARISE)
Sweden · Delayed Price · Currency is SEK 44.60
0.00 (0.00%)
Inactive · Last trade price on Jan 26, 2026
Arise AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 389 | 470 | 503 | 1,164 | 341 |
| 389 | 470 | 503 | 1,164 | 341 | |
Revenue Growth | -17.23% | -6.56% | -56.79% | 241.35% | 162.31% |
Selling, General & Admin | 230 | 142 | 92 | 123 | 91 |
Depreciation & Amortization | 89 | 80 | 63 | 61 | 61 |
Other Operating Expenses | 93 | 104 | 126 | 191 | 109 |
Total Operating Expenses | 412 | 326 | 281 | 375 | 261 |
Operating Income | -23 | 144 | 222 | 789 | 80 |
Interest Expense | -30 | -73 | -63 | -29 | -14 |
Interest Income | 15 | 46 | 38 | 6 | - |
Net Interest Expense | -15 | -27 | -25 | -23 | -14 |
Currency Exchange Gain (Loss) | -1 | - | 9 | 11 | -2 |
Other Non-Operating Income (Expenses) | -28 | 19 | -5 | -5 | -4 |
EBT Excluding Unusual Items | -67 | 136 | 201 | 772 | 60 |
Asset Writedown | -1 | -2 | -1 | - | -2 |
Pretax Income | -68 | 134 | 200 | 772 | 58 |
Income Tax Expense | 3 | -37 | - | - | 1 |
Earnings From Continuing Ops. | -71 | 171 | 200 | 772 | 57 |
Minority Interest in Earnings | -16 | 10 | 6 | - | - |
Net Income | -87 | 181 | 206 | 772 | 57 |
Net Income to Common | -87 | 181 | 206 | 772 | 57 |
Net Income Growth | - | -12.14% | -73.32% | 1254.39% | - |
Shares Outstanding (Basic) | 41 | 43 | 44 | 42 | 38 |
Shares Outstanding (Diluted) | 41 | 43 | 44 | 42 | 38 |
Shares Change | -4.37% | -3.42% | 6.39% | 8.49% | 9.40% |
EPS (Basic) | -2.13 | 4.24 | 4.67 | 18.60 | 1.52 |
EPS (Diluted) | -2.13 | 4.24 | 4.65 | 18.60 | 1.49 |
EPS Growth | - | -8.73% | -75.00% | 1148.32% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 273 | 54 | -132 | 750 | 19 |
Free Cash Flow Per Share | 6.69 | 1.27 | -2.99 | 18.07 | 0.50 |
Dividend Per Share | - | 1.250 | 1.200 | 1.000 | - |
Dividend Growth | - | 4.17% | 20.00% | - | - |
Profit Margin | -22.36% | 38.51% | 40.95% | 66.32% | 16.72% |
Free Cash Flow Margin | 70.18% | 11.49% | -26.24% | 64.43% | 5.57% |
EBITDA | 67 | 217 | 279 | 846 | 137 |
EBITDA Margin | 17.22% | 46.17% | 55.47% | 72.68% | 40.18% |
D&A For EBITDA | 90 | 73 | 57 | 57 | 57 |
EBIT | -23 | 144 | 222 | 789 | 80 |
EBIT Margin | -5.91% | 30.64% | 44.14% | 67.78% | 23.46% |
Effective Tax Rate | - | - | - | - | 1.72% |
Revenue as Reported | 396 | 485 | 507 | 1,169 | 341 |