ASSA ABLOY AB (publ) (STO:ASSA.B)
Sweden · Delayed Price · Currency is SEK 352.20
+1.50 (0.43%)
Sep 4, 2026, 5:29 PM CET
ASSA ABLOY AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 151,464 | 152,409 | 150,162 | 140,716 | 120,793 | 95,007 | |
Revenue Growth | -0.97% | 1.50% | 6.71% | 16.49% | 27.14% | 8.39% |
Cost of Revenue | 86,117 | 87,440 | 87,434 | 84,212 | 72,862 | 57,231 |
Gross Profit | 65,347 | 64,969 | 62,728 | 56,504 | 47,931 | 37,776 |
Selling, General & Admin | 33,135 | 34,354 | 32,439 | 28,948 | 23,878 | 19,302 |
Research & Development | 6,883 | 6,883 | 6,101 | 5,712 | 4,834 | 3,936 |
Other Operating Expenses | 131 | 131 | -278 | 404 | 222 | 80 |
Operating Expenses | 40,149 | 41,368 | 38,262 | 35,064 | 28,934 | 23,318 |
Operating Income | 25,198 | 23,601 | 24,466 | 21,440 | 18,997 | 14,458 |
Interest Expense | -3,057 | -3,316 | -3,467 | -2,524 | -919 | -646 |
Interest & Investment Income | 85 | 85 | 119 | 139 | 35 | 2 |
Earnings From Equity Investments | 25 | 28 | 45 | 18 | 26 | 19 |
Currency Exchange Gain (Loss) | -178 | -178 | -78 | -83 | -21 | -74 |
Other Non Operating Income (Expenses) | -68 | -69 | -62 | -176 | -132 | -22 |
EBT Excluding Unusual Items | 22,005 | 20,151 | 21,023 | 18,814 | 17,986 | 13,737 |
Merger & Restructuring Charges | -322 | -322 | -307 | -965 | -506 | -207 |
Gain (Loss) on Sale of Assets | 137 | -146 | 131 | 3,647 | - | -175 |
Asset Writedown | - | - | - | -2,271 | - | - |
Other Unusual Items | 140 | 140 | 46 | 30 | 41 | 184 |
Pretax Income | 21,960 | 19,823 | 20,893 | 19,255 | 17,521 | 13,539 |
Income Tax Expense | 5,554 | 5,115 | 5,272 | 5,615 | 4,225 | 2,638 |
Earnings From Continuing Operations | 16,406 | 14,708 | 15,621 | 13,640 | 13,296 | 10,901 |
Net Income to Company | 16,406 | 14,708 | 15,621 | 13,640 | 13,296 | 10,901 |
Minority Interest in Earnings | -13 | -7 | 18 | -7 | -5 | -1 |
Net Income | 16,393 | 14,701 | 15,639 | 13,633 | 13,291 | 10,900 |
Net Income to Common | 16,393 | 14,701 | 15,639 | 13,633 | 13,291 | 10,900 |
Net Income Growth | 12.80% | -6.00% | 14.71% | 2.57% | 21.94% | 18.85% |
Shares Outstanding (Basic) | 1,111 | 1,111 | 1,111 | 1,111 | 1,111 | 1,111 |
Shares Outstanding (Diluted) | 1,111 | 1,111 | 1,111 | 1,111 | 1,111 | 1,111 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 14.76 | 13.23 | 14.08 | 12.27 | 11.97 | 9.81 |
EPS (Diluted) | 14.76 | 13.23 | 14.08 | 12.27 | 11.97 | 9.81 |
EPS Growth | 12.80% | -6.00% | 14.71% | 2.57% | 21.94% | 18.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 21,594 | 19,011 | 19,107 | 18,927 | 12,645 | 11,036 |
Free Cash Flow Per Share | 19.44 | 17.11 | 17.20 | 17.04 | 11.38 | 9.94 |
Dividend Per Share | 6.400 | 6.400 | 5.900 | 5.400 | 4.800 | 4.200 |
Dividend Growth | 8.48% | 8.48% | 9.26% | 12.50% | 14.29% | 7.69% |
Gross Margin | 43.14% | 42.63% | 41.77% | 40.16% | 39.68% | 39.76% |
Operating Margin | 16.64% | 15.48% | 16.29% | 15.24% | 15.73% | 15.22% |
Profit Margin | 10.82% | 9.65% | 10.42% | 9.69% | 11.00% | 11.47% |
Free Cash Flow Margin | 14.26% | 12.47% | 12.72% | 13.45% | 10.47% | 11.62% |
EBITDA | 28,961 | 27,455 | 28,146 | 25,008 | 21,739 | 17,034 |
EBITDA Margin | 19.12% | 18.01% | 18.74% | 17.77% | 18.00% | 17.93% |
D&A For EBITDA | 3,763 | 3,854 | 3,680 | 3,568 | 2,742 | 2,576 |
EBIT | 25,198 | 23,601 | 24,466 | 21,440 | 18,997 | 14,458 |
EBIT Margin | 16.64% | 15.48% | 16.29% | 15.24% | 15.73% | 15.22% |
Effective Tax Rate | 25.29% | 25.80% | 25.23% | 29.16% | 24.11% | 19.48% |