Athanase Innovation AB (publ) (STO:ATIN)
Sweden · Delayed Price · Currency is SEK 14.10
0.00 (0.00%)
At close: Dec 10, 2025
Athanase Innovation AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 49.39 | 115.27 | 19.27 | 6.38 | 7.06 | - | Upgrade |
Other Revenue | 23.87 | 53.48 | 21.33 | -51.8 | 15 | - | Upgrade |
| 73.27 | 168.75 | 40.6 | -45.42 | 22.06 | - | Upgrade | |
Revenue Growth (YoY) | -46.42% | 315.63% | - | - | - | - | Upgrade |
Cost of Revenue | 31.39 | 88.24 | 22.82 | 4.32 | 4.08 | - | Upgrade |
Gross Profit | 41.88 | 80.51 | 17.78 | -49.74 | 17.98 | - | Upgrade |
Selling, General & Admin | 89.36 | 91.92 | 87.13 | 70.64 | 22.54 | 0.38 | Upgrade |
Other Operating Expenses | -6.82 | -7.65 | -6.15 | -5.46 | -0.41 | - | Upgrade |
Operating Expenses | 96.54 | 97.92 | 95.52 | 80.67 | 33.58 | 0.38 | Upgrade |
Operating Income | -54.66 | -17.41 | -77.73 | -130.41 | -15.6 | -0.38 | Upgrade |
Interest Expense | -0.6 | -0.61 | -0.09 | -0.14 | -0.15 | -0.01 | Upgrade |
Interest & Investment Income | 8.68 | 13.03 | 16.35 | 3.63 | 2.89 | - | Upgrade |
Earnings From Equity Investments | -0.08 | -6.29 | -1.47 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.15 | 0.15 | -4.28 | 2.06 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.83 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -45.69 | -11.14 | -67.22 | -124.86 | -12.85 | -0.39 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -17.5 | - | Upgrade |
Gain (Loss) on Sale of Investments | -3.5 | -8.5 | - | 1.25 | - | -1.72 | Upgrade |
Pretax Income | -49.19 | -19.64 | -67.22 | -123.62 | -30.35 | -2.11 | Upgrade |
Income Tax Expense | 0.19 | -0 | -10.96 | -9.09 | -3.8 | 6.65 | Upgrade |
Net Income | -48.71 | -19.64 | -56.26 | -114.53 | -26.55 | -8.76 | Upgrade |
Net Income to Common | -48.71 | -19.64 | -56.26 | -114.53 | -26.55 | -8.76 | Upgrade |
Shares Outstanding (Basic) | 20 | 24 | 30 | 31 | 31 | 24 | Upgrade |
Shares Outstanding (Diluted) | 20 | 24 | 30 | 31 | 31 | 24 | Upgrade |
Shares Change (YoY) | -20.80% | -20.21% | -4.08% | - | 27.90% | - | Upgrade |
EPS (Basic) | -2.44 | -0.83 | -1.89 | -3.69 | -0.86 | -0.36 | Upgrade |
EPS (Diluted) | -2.44 | -0.83 | -1.89 | -3.69 | -0.86 | -0.36 | Upgrade |
Free Cash Flow | -58.95 | -16.45 | -83.58 | -44.64 | -14.95 | 23.1 | Upgrade |
Free Cash Flow Per Share | -2.96 | -0.69 | -2.81 | -1.44 | -0.48 | 0.95 | Upgrade |
Gross Margin | 57.16% | 47.71% | 43.80% | - | 81.49% | - | Upgrade |
Operating Margin | -74.61% | -10.32% | -191.46% | - | -70.68% | - | Upgrade |
Profit Margin | -66.49% | -11.64% | -138.58% | - | -120.34% | - | Upgrade |
Free Cash Flow Margin | -80.45% | -9.74% | -205.86% | - | -67.78% | - | Upgrade |
EBITDA | -40.67 | -3.76 | -63.2 | -114.92 | -4.14 | - | Upgrade |
EBITDA Margin | -55.51% | -2.23% | -155.68% | - | -18.79% | - | Upgrade |
D&A For EBITDA | 13.99 | 13.65 | 14.53 | 15.49 | 11.45 | - | Upgrade |
EBIT | -54.66 | -17.41 | -77.73 | -130.41 | -15.6 | -0.38 | Upgrade |
EBIT Margin | -74.61% | -10.32% | -191.46% | - | -70.68% | - | Upgrade |
Revenue as Reported | 80.55 | 176.83 | 47.08 | -39.84 | 22.56 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.