Athanase Innovation AB (publ) (STO: ATIN)
Sweden
· Delayed Price · Currency is SEK 20.20
0.00 (0.00%)
Dec 18, 2024, 9:00 AM CET
Athanase Innovation AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Operating Revenue | 101.7 | 19.27 | 6.38 | 7.06 | - | - |
| Other Revenue | 35.03 | 21.33 | -51.8 | 15 | - | - |
| Revenue | 136.73 | 40.6 | -45.42 | 22.06 | - | - |
| Cost of Revenue | 85.61 | 22.82 | 4.32 | 4.08 | - | -0.93 |
| Gross Profit | 51.12 | 17.78 | -49.74 | 17.98 | - | 0.93 |
| Selling, General & Admin | 89.18 | 87.13 | 70.64 | 22.54 | 0.38 | 3.5 |
| Other Operating Expenses | -7.79 | -6.15 | -5.46 | -0.41 | - | - |
| Operating Expenses | 95.04 | 95.52 | 80.67 | 33.58 | 0.38 | 3.5 |
| Operating Income | -43.92 | -77.73 | -130.41 | -15.6 | -0.38 | -2.58 |
| Interest Expense | - | -0.09 | -0.14 | -0.15 | -0.01 | -0.02 |
| Interest & Investment Income | 17.05 | 16.35 | 3.63 | 2.89 | - | 0.06 |
| Earnings From Equity Investments | -7.07 | -1.47 | - | - | - | - |
| Currency Exchange Gain (Loss) | -4.28 | -4.28 | 2.06 | - | - | - |
| Other Non Operating Income (Expenses) | - | - | - | - | - | 3.09 |
| EBT Excluding Unusual Items | -38.22 | -67.22 | -124.86 | -12.85 | -0.39 | 0.56 |
| Merger & Restructuring Charges | - | - | - | -17.5 | - | - |
| Gain (Loss) on Sale of Investments | -5 | - | 1.25 | - | -1.72 | - |
| Pretax Income | -43.22 | -67.22 | -123.62 | -30.35 | -2.11 | 0.56 |
| Income Tax Expense | -10.83 | -10.96 | -9.09 | -3.8 | 6.65 | -0.62 |
| Net Income | -32.32 | -56.26 | -114.53 | -26.55 | -8.76 | 1.18 |
| Net Income to Common | -32.32 | -56.26 | -114.53 | -26.55 | -8.76 | 1.18 |
| Shares Outstanding (Basic) | 25 | 30 | 31 | 31 | 24 | - |
| Shares Outstanding (Diluted) | 25 | 30 | 31 | 31 | 24 | - |
| Shares Change (YoY) | -17.96% | -4.08% | - | 27.90% | - | - |
| EPS (Basic) | -1.28 | -1.89 | -3.69 | -0.86 | -0.36 | - |
| EPS (Diluted) | -1.28 | -1.89 | -3.69 | -0.86 | -0.36 | - |
| Free Cash Flow | -41.92 | -83.58 | -44.64 | -14.95 | 23.1 | - |
| Free Cash Flow Per Share | -1.67 | -2.81 | -1.44 | -0.48 | 0.95 | - |
| Gross Margin | 37.39% | 43.80% | - | 81.49% | - | - |
| Operating Margin | -32.12% | -191.46% | - | -70.68% | - | - |
| Profit Margin | -23.64% | -138.58% | - | -120.34% | - | - |
| Free Cash Flow Margin | -30.66% | -205.86% | - | -67.78% | - | - |
| EBITDA | -30.27 | -63.2 | -114.92 | -4.15 | - | - |
| EBITDA Margin | -22.14% | -155.67% | - | -18.79% | - | - |
| D&A For EBITDA | 13.64 | 14.53 | 15.49 | 11.45 | - | - |
| EBIT | -43.92 | -77.73 | -130.41 | -15.6 | -0.38 | -2.58 |
| EBIT Margin | -32.12% | -191.46% | - | -70.68% | - | - |
| Revenue as Reported | 145.28 | 47.08 | -39.84 | 22.56 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.