Athanase Innovation AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	398	347	390	429	739	12,332
Market Cap Growth	24.85%	-10.89%	-9.18%	-41.90%	-94.01%	3111.41%
Enterprise Value	159.08	102.18	389.81	-27.69	94.86	11,585
Last Close Price	20.60	18.00	20.20	17.00	23.80	96.00
PS Ratio	8.47	6.33	2.20	9.12	-18.54	546.55
PB Ratio	0.95	0.81	-	0.68	0.93	13.59
P/TBV Ratio	0.98	0.82	-	0.84	0.99	3.51
P/FCF Ratio	-	-	-	-	-	831.88
P/OCF Ratio	-	-	-	-	-	828.25
EV/Sales Ratio	3.39	1.86	2.20	-0.59	-2.38	513.47
EV/EBITDA Ratio	-	-	-	0.35	-	-
EV/EBIT Ratio	-	-	-	0.35	-	-
EV/FCF Ratio	-	-	-	0.33	-	781.53
Debt / Equity Ratio	-	0	-	0.00	0.00	0.00
Debt / FCF Ratio	-	-	-	-	-	0.04
Net Debt / Equity Ratio	-0.86	-0.57	-	-0.72	-0.81	-0.82
Net Debt / EBITDA Ratio	6.86	3.83	-	5.77	4.94	22.56
Net Debt / FCF Ratio	5.28	19.00	-	5.47	14.43	-50.35
Asset Turnover	0.14	0.16	0.40	0.06	-0.05	0.05
Inventory Turnover	1.12	1.82	3.97	1.15	0.88	3.24
Quick Ratio	5.36	4.91	-	9.54	18.69	70.21
Current Ratio	5.89	5.11	-	10.30	19.01	70.58
Return on Equity (ROE)	-11.01%	-27.43%	-6.19%	-7.89%	-13.48%	-5.83%
Return on Assets (ROA)	-10.63%	-19.19%	-5.42%	-8.78%	-13.84%	-6.28%
Return on Invested Capital (ROIC)	-42.50%	-35.43%	-	-40.78%	-78.22%	-35.25%
Return on Capital Employed (ROCE)	-12.15%	-20.74%	-5.74%	-11.10%	-15.34%	-7.26%
FCF Yield	-	-	0.00%	-	-	0.12%
Buyback Yield / Dilution	13.34%	18.77%	20.21%	4.08%	0.00%	-16455.56%
Total Shareholder Return	13.34%	18.77%	20.21%	4.08%	0.00%	-16455.56%