Atrium Ljungberg AB (publ) (STO:ATRLJ.B)
26.25
+0.15 (0.57%)
Aug 12, 2026, 5:29 PM CET
Atrium Ljungberg AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 44 | 262 | 129 | 119 | 380 | 719 |
Cash & Short-Term Investments | 44 | 262 | 129 | 119 | 380 | 719 |
Cash Growth | -79.34% | 103.10% | 8.40% | -68.68% | -47.15% | 157.71% |
Accounts Receivable | - | 126 | 94 | 211 | 125 | 134 |
Other Receivables | - | 200 | 250 | 56 | 71 | 180 |
Total Trade Receivables | - | 326 | 344 | 267 | 196 | 314 |
Inventory | 1,356 | 1,580 | 1,613 | 1,692 | 1,409 | 1,254 |
Other Current Assets | 14 | 312 | 255 | 212 | 195 | 186 |
Total Current Assets | 711 | 2,480 | 2,341 | 2,290 | 2,181 | 2,475 |
Net Property, Plant & Equipment | 62,411 | 61,047 | 58,268 | 58,135 | 59,906 | 51,392 |
Other Intangible Assets | - | 21 | 9 | 3 | - | - |
Goodwill | 207 | 140 | 140 | 140 | 165 | 165 |
Long-Term Investments | - | 48 | 52 | 29 | 0 | 2 |
Other Long-Term Assets | 599 | 668 | 768 | 1,182 | 1,645 | 194 |
Total Assets | 65,340 | 64,405 | 61,581 | 61,779 | 63,898 | 54,227 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 192 | 203 | 169 | 214 | 286 |
Accrued Expenses | - | 914 | 851 | 780 | 734 | 683 |
Current Portion of Long-Term Debt | 7,122 | 5,729 | 4,561 | 3,778 | - | - |
Other Current Liabilities | 1,106 | 76 | 59 | 311 | 127 | 63 |
Total Current Liabilities | 8,229 | 6,912 | 5,673 | 5,039 | 1,074 | 1,032 |
Long-Term Debt | 19,877 | 20,450 | 19,756 | 21,188 | 25,389 | 20,561 |
Long-Term Leases | 2,185 | 1,629 | 1,480 | 1,296 | 1,277 | 1,025 |
Other Long-Term Liabilities | 6,954 | 7,117 | 6,744 | 6,737 | 7,015 | 6,068 |
Total Long-Term Liabilities | 29,017 | 29,197 | 27,980 | 29,220 | 33,682 | 27,654 |
Total Liabilities | 37,246 | 36,109 | 33,653 | 34,259 | 34,756 | 28,686 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 333 | 333 | 333 | 333 | 333 |
Additional Paid-in Capital | - | 3,960 | 3,960 | 3,960 | 3,960 | 3,960 |
Retained Earnings | - | 24,004 | 23,635 | 23,226 | 24,849 | 21,248 |
Total Common Shareholders' Equity | - | 28,297 | 27,927 | 27,519 | 29,141 | 25,541 |
Shareholders' Equity | 28,095 | 28,297 | 27,927 | 27,519 | 29,141 | 25,541 |
Total Liabilities & Equity | 65,340 | 64,405 | 61,581 | 61,779 | 63,898 | 54,227 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 29,184 | 27,808 | 25,797 | 26,262 | 26,666 | 21,586 |
Net Cash (Debt) | -29,140 | -27,546 | -25,668 | -26,143 | -26,286 | -20,867 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -46.22 | -43.69 | -40.71 | -41.46 | -41.65 | -32.94 |
Book Value | - | 28,297 | 27,927 | 27,519 | 29,141 | 25,541 |
Book Value Per Share | - | 44.88 | 44.29 | 43.64 | 46.18 | 40.32 |
Tangible Book Value | -207 | 28,136 | 27,778 | 27,376 | 28,976 | 25,376 |
Tangible Book Value Per Share | -0.33 | 44.62 | 44.06 | 43.42 | 45.92 | 40.06 |