B3 Consulting Group AB (publ) (STO:B3)
Sweden flag Sweden · Delayed Price · Currency is SEK
19.50
-1.20 (-5.80%)
Jul 24, 2026, 5:29 PM CET

B3 Consulting Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5.31,2191,1301,1421,151923.4
Revenue Growth
1666.67%7.85%-1.05%-0.77%24.67%7.80%
Gross Profit
-125.81,088987.71,0191,012787.7
Operating Income
4448.326.386.1137.770.6
Net Income
4.310.983.360.5103.345.3
Earnings Per Share
0.481.209.567.1211.795.30
EPS Growth
-94.71%-87.45%34.27%-39.61%122.45%84.03%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
B3 Poland
148.815661.8--
B3 Sweden
931.4981.61,065--
Other
--1.32.9-13-39.3
B3 Norway
101.472.8---
Total
1,1801,2091,1291,1411,148

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
84.863.577.748.983.454.24
Total Debt
313.5328.5303171100104.52
Net Cash (Debt)
-228.7-265-225.3-122.1-16.6-50.28
Net Cash Growth
------
Net Cash Per Share
-25.00-29.08-25.88-14.36-1.90-5.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-31.237.6-14.667.8151.777.7
Capital Expenditures
-1.1-1-4.5-4.9-0.5-0.5
Free Cash Flow
-32.336.6-19.162.9151.277.2
Free Cash Flow Growth
----58.40%95.86%12.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-2373.58%89.21%87.38%89.19%87.92%85.30%
Operating Margin
830.19%3.96%2.33%7.54%11.96%7.65%
Pretax Margin
328.30%1.95%8.23%7.73%12.50%6.99%
Profit Margin
152.83%1.19%7.54%5.99%9.96%5.39%
FCF Margin
-609.43%3.00%-1.69%5.51%13.13%8.36%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
-3.5008.0003.500
Dividend Per Share Growth
--56.25%128.57%288.89%
Dividend Yield
4.96%7.24%2.19%1.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.4935.257.7315.4513.3215.62
Forward PE
9.2110.376.7712.0513.6517.97
P/FCF Ratio
4.5310.53-14.639.079.13
PS Ratio
0.160.320.600.811.190.76