B3 Consulting Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	247	385	673	976	1,347	710
Market Cap Growth	-54.91%	-42.76%	-30.99%	-27.56%	89.61%	92.83%
Enterprise Value	563	726	922	1,097	1,401	814
Last Close Price	27.10	42.30	73.90	105.23	142.44	73.07
PE Ratio	45.88	35.36	8.08	16.13	13.04	15.68
Forward PE	9.06	10.37	6.77	12.05	13.65	17.97
PS Ratio	0.21	0.32	0.60	0.86	1.17	0.77
PB Ratio	0.94	1.48	2.57	5.41	5.91	3.65
P/FCF Ratio	7.89	10.53	-	15.44	8.91	9.20
P/OCF Ratio	7.60	10.25	-	14.39	8.88	9.15
PEG Ratio	-	0.33	0.33	0.33	0.33	0.33
EV/Sales Ratio	0.47	0.60	0.82	0.96	1.22	0.88
EV/EBITDA Ratio	8.67	12.94	28.73	12.30	10.02	10.57
EV/EBIT Ratio	13.72	14.38	31.47	12.74	10.18	10.80
EV/FCF Ratio	17.98	19.84	-	17.36	9.27	10.55
Debt / Equity Ratio	1.25	1.26	1.16	0.95	0.44	0.54
Debt / EBITDA Ratio	4.89	4.05	5.24	1.59	0.63	1.11
Debt / FCF Ratio	10.44	8.98	-	2.71	0.66	1.35
Net Debt / Equity Ratio	1.01	1.02	0.86	0.68	0.07	0.26
Net Debt / EBITDA Ratio	6.31	4.72	7.02	1.37	0.12	0.65
Net Debt / FCF Ratio	8.44	7.24	-11.80	1.93	0.11	0.65
Asset Turnover	1.31	1.41	1.49	1.82	1.94	1.72
Quick Ratio	1.04	1.19	0.99	0.82	0.94	0.89
Current Ratio	1.21	1.21	1.01	0.82	0.94	0.90
Return on Equity (ROE)	3.35%	5.55%	38.52%	33.51%	54.28%	27.64%
Return on Assets (ROA)	2.96%	3.67%	2.41%	8.57%	14.55%	8.79%
Return on Invested Capital (ROIC)	4.44%	6.05%	6.80%	24.39%	44.85%	23.96%
Return on Capital Employed (ROCE)	7.30%	8.60%	5.40%	29.70%	48.40%	28.70%
Earnings Yield	2.19%	2.83%	12.37%	6.20%	7.67%	6.38%
FCF Yield	12.68%	9.50%	-2.84%	6.48%	11.23%	10.87%
Dividend Yield	-	-	-	3.33%	5.62%	4.79%
Payout Ratio	-	-	38.30%	111.90%	29.04%	16.71%
Buyback Yield / Dilution	-2.90%	-4.68%	-2.40%	2.98%	-2.53%	-7.58%
Total Shareholder Return	-2.90%	-4.68%	-2.40%	6.30%	3.08%	-2.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.