B3 Consulting Group AB (publ) (STO: B3)

B3 Consulting Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Aug 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	753	724	631	683	462	434
Market Cap Growth	7.94%	14.77%	-7.71%	47.88%	6.59%	1.78%
Enterprise Value	906	723	656	675	391	389
Last Close Price	90.80	97.44	82.22	87.74	60.56	54.44
PE Ratio	27.71	13.07	12.11	20.31	15.06	13.71
PS Ratio	0.72	0.81	0.79	1.05	0.87	0.89
PB Ratio	6.04	2.42	2.32	2.92	2.25	2.26
P/FCF Ratio	342.49	11.65	7.12	13.39	7.82	7.43
P/OCF Ratio	14.54	10.91	6.97	13.16	7.52	7.07
EV/Sales Ratio	0.85	0.81	0.82	1.04	0.73	0.80
EV/EBITDA Ratio	13.25	7.00	6.92	8.73	5.73	6.38
EV/EBIT Ratio	20.18	9.78	9.86	14.18	9.04	10.11
EV/FCF Ratio	411.85	11.64	7.40	13.22	6.61	6.67
Debt / Equity Ratio	0.29	0.32	0.41	0.25	0.21	0.24
Debt / EBITDA Ratio	0.86	0.94	1.19	0.75	0.64	0.76
Debt / FCF Ratio	1.77	1.56	1.27	1.13	0.74	0.79
Asset Turnover	1.58	1.52	1.54	1.55	1.43	1.38
Inventory Turnover	2068.34	2416.16	-	-	-	-
Quick Ratio	1.32	1.34	1.32	1.33	1.66	1.75
Current Ratio	1.44	1.43	1.41	1.44	1.76	1.86
Return on Equity (ROE)	17.83%	18.72%	19.07%	13.77%	14.05%	14.56%
Return on Assets (ROA)	7.70%	7.89%	8.01%	7.09%	7.26%	6.86%
Return on Capital (ROIC)	11.43%	11.85%	12.29%	10.99%	11.07%	10.17%
Earnings Yield	3.61%	7.38%	7.65%	4.43%	6.05%	6.27%
FCF Yield	0.29%	8.59%	14.05%	7.47%	12.78%	13.46%
Dividend Yield	3.85%	4.00%	4.38%	3.53%	4.95%	5.33%
Payout Ratio	54.80%	48.28%	45.27%	69.16%	68.86%	62.20%
Buyback Yield / Dilution	-0.03%	-0.89%	-1.30%	-0.86%	-1.57%	-21.38%
Total Shareholder Return	3.83%	3.12%	3.08%	2.68%	3.38%	-16.06%

Source: S&P Capital IQ. Standard template. Financial Sources.