B3 Consulting Group AB (publ) (STO: B3)

B3 Consulting Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	704	976	1,347	710	368	363
Market Cap Growth	-6.55%	-27.56%	89.61%	92.83%	1.40%	-28.43%
Enterprise Value	953	1,097	1,401	814	491	583
Last Close Price	77.30	105.23	142.44	73.07	37.95	41.85
PE Ratio	7.10	16.13	13.04	15.68	16.08	34.00
Forward PE	7.08	12.05	13.65	17.97	11.94	8.12
PS Ratio	0.61	0.86	1.17	0.77	0.43	0.43
PB Ratio	2.89	5.41	5.91	3.65	2.22	2.64
P/FCF Ratio	-	15.44	8.91	9.20	5.35	6.81
P/OCF Ratio	139.31	14.39	8.88	9.15	5.32	6.58
PEG Ratio	0.33	0.33	0.33	0.33	0.33	0.33
EV/Sales Ratio	0.88	0.96	1.22	0.88	0.58	0.69
EV/EBITDA Ratio	6.57	12.30	10.02	10.57	10.81	14.15
EV/EBIT Ratio	8.51	12.74	10.18	10.80	11.58	18.65
EV/FCF Ratio	-211.81	17.36	9.27	10.54	7.12	10.94
Debt / Equity Ratio	1.11	0.95	0.44	0.54	0.73	1.04
Debt / EBITDA Ratio	4.79	1.59	0.63	1.11	1.74	2.55
Debt / FCF Ratio	-	2.71	0.66	1.35	1.76	2.68
Asset Turnover	1.49	1.82	1.94	1.72	1.65	1.77
Quick Ratio	0.84	0.82	0.94	0.89	0.70	0.84
Current Ratio	1.03	0.82	0.94	0.90	0.71	0.85
Return on Equity (ROE)	40.68%	33.51%	54.28%	27.64%	18.24%	13.49%
Return on Assets (ROA)	2.64%	8.57%	14.55%	8.79%	5.12%	4.12%
Return on Capital (ROIC)	4.42%	15.85%	27.45%	16.06%	9.33%	8.10%
Earnings Yield	14.09%	6.20%	7.67%	6.38%	6.22%	2.94%
FCF Yield	-0.64%	6.48%	11.23%	10.87%	18.71%	14.68%
Dividend Yield	4.53%	3.33%	5.62%	4.79%	2.37%	-
Payout Ratio	0.00%	111.90%	29.04%	16.71%	-	156.30%
Buyback Yield / Dilution	2.06%	2.98%	-2.53%	-7.58%	-6.13%	-0.84%
Total Shareholder Return	6.59%	6.30%	3.08%	-2.79%	-3.76%	-0.84%

Source: S&P Capital IQ. Standard template. Financial Sources.