B3 Consulting Group AB (publ) (STO:B3)

B3 Consulting Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	395	673	976	1,347	710	368
Market Cap Growth	-39.05%	-30.99%	-27.56%	89.61%	92.83%	1.40%
Enterprise Value	735	922	1,097	1,401	814	491
Last Close Price	43.30	73.90	105.23	142.44	73.07	37.95
PE Ratio	145.27	8.08	16.13	13.04	15.68	16.08
Forward PE	10.62	6.77	12.05	13.65	17.97	11.94
PS Ratio	0.32	0.60	0.86	1.17	0.77	0.43
PB Ratio	1.54	2.57	5.41	5.91	3.65	2.22
P/FCF Ratio	14.14	-	15.44	8.91	9.20	5.35
P/OCF Ratio	14.56	-	14.39	8.88	9.15	5.33
PEG Ratio	-	0.33	0.33	0.33	0.33	0.33
EV/Sales Ratio	0.60	0.82	0.96	1.22	0.88	0.58
EV/EBITDA Ratio	10.10	26.81	12.30	10.02	10.57	10.81
EV/EBIT Ratio	17.59	31.47	12.74	10.18	10.80	11.58
EV/FCF Ratio	26.35	-	17.36	9.27	10.55	7.12
Debt / Equity Ratio	1.30	1.16	0.95	0.44	0.54	0.73
Debt / EBITDA Ratio	4.43	5.27	1.59	0.63	1.11	1.74
Debt / FCF Ratio	11.96	-	2.71	0.66	1.35	1.76
Asset Turnover	1.40	1.49	1.82	1.94	1.72	1.65
Quick Ratio	0.99	0.99	0.82	0.94	0.89	0.70
Current Ratio	1.17	1.01	0.82	0.94	0.90	0.71
Return on Equity (ROE)	2.19%	38.52%	33.51%	54.28%	27.64%	18.23%
Return on Assets (ROA)	3.16%	2.41%	8.57%	14.55%	8.79%	5.12%
Return on Capital (ROIC)	4.74%	4.00%	15.85%	27.45%	16.06%	9.33%
Return on Capital Employed (ROCE)	7.60%	5.40%	29.70%	48.40%	28.70%	21.90%
Earnings Yield	0.71%	12.37%	6.20%	7.67%	6.38%	6.22%
FCF Yield	7.07%	-2.84%	6.48%	11.23%	10.87%	18.71%
Dividend Yield	8.01%	-	3.33%	5.62%	4.79%	2.37%
Payout Ratio	1139.29%	38.30%	111.90%	29.04%	16.71%	-
Buyback Yield / Dilution	-6.92%	-2.40%	2.98%	-2.53%	-7.58%	-6.13%
Total Shareholder Return	1.09%	-2.40%	6.30%	3.08%	-2.79%	-3.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.