B3 Consulting Group AB (publ) (STO:B3)
Sweden flag Sweden · Delayed Price · Currency is SEK
63.50
-2.40 (-3.64%)
Jun 17, 2025, 9:51 AM CET

B3 Consulting Group AB Statistics

Total Valuation

STO:B3 has a market cap or net worth of SEK 600.46 million. The enterprise value is 887.46 million.

Market Cap 600.46M
Enterprise Value 887.46M

Important Dates

The next estimated earnings date is Tuesday, July 15, 2025.

Earnings Date Jul 15, 2025
Ex-Dividend Date Nov 13, 2024

Share Statistics

STO:B3 has 9.11 million shares outstanding. The number of shares has increased by 5.00% in one year.

Current Share Class 9.11M
Shares Outstanding 9.11M
Shares Change (YoY) +5.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 3.33%
Owned by Institutions (%) 47.73%
Float 7.05M

Valuation Ratios

The trailing PE ratio is 6.94 and the forward PE ratio is 9.62.

PE Ratio 6.94
Forward PE 9.62
PS Ratio 0.51
PB Ratio 2.29
P/TBV Ratio n/a
P/FCF Ratio 54.10
P/OCF Ratio 48.42
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.98, with an EV/FCF ratio of 79.95.

EV / Earnings 10.49
EV / Sales 0.76
EV / EBITDA 5.98
EV / EBIT 7.50
EV / FCF 79.95

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 1.32.

Current Ratio 1.14
Quick Ratio 0.92
Debt / Equity 1.32
Debt / EBITDA 5.04
Debt / FCF 31.22
Interest Coverage 1.86

Financial Efficiency

Return on equity (ROE) is 39.48% and return on invested capital (ROIC) is 5.15%.

Return on Equity (ROE) 39.48%
Return on Assets (ROA) 3.14%
Return on Invested Capital (ROIC) 5.15%
Return on Capital Employed (ROCE) 6.41%
Revenue Per Employee 1.19M
Profits Per Employee 85,628
Employee Count 976
Asset Turnover 1.52
Inventory Turnover n/a

Taxes

In the past 12 months, STO:B3 has paid 9.50 million in taxes.

Income Tax 9.50M
Effective Tax Rate 9.90%

Stock Price Statistics

The stock price has decreased by -16.58% in the last 52 weeks. The beta is 0.65, so STO:B3's price volatility has been lower than the market average.

Beta (5Y) 0.65
52-Week Price Change -16.58%
50-Day Moving Average 59.87
200-Day Moving Average 71.72
Relative Strength Index (RSI) 68.90
Average Volume (20 Days) 12,820

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:B3 had revenue of SEK 1.17 billion and earned 84.60 million in profits. Earnings per share was 9.49.

Revenue 1.17B
Gross Profit 159.20M
Operating Income 38.70M
Pretax Income 96.00M
Net Income 84.60M
EBITDA 45.60M
EBIT 38.70M
Earnings Per Share (EPS) 9.49
Full Income Statement

Balance Sheet

The company has 104.20 million in cash and 346.50 million in debt, giving a net cash position of -242.30 million or -26.59 per share.

Cash & Cash Equivalents 104.20M
Total Debt 346.50M
Net Cash -242.30M
Net Cash Per Share -26.59
Equity (Book Value) 262.60M
Book Value Per Share 23.91
Working Capital 46.20M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 12.40 million and capital expenditures -1.30 million, giving a free cash flow of 11.10 million.

Operating Cash Flow 12.40M
Capital Expenditures -1.30M
Free Cash Flow 11.10M
FCF Per Share 1.22
Full Cash Flow Statement

Margins

Gross margin is 13.59%, with operating and profit margins of 3.30% and 7.22%.

Gross Margin 13.59%
Operating Margin 3.30%
Pretax Margin 8.19%
Profit Margin 7.22%
EBITDA Margin 3.89%
EBIT Margin 3.30%
FCF Margin 0.95%

Dividends & Yields

This stock pays an annual dividend of 3.50, which amounts to a dividend yield of 5.80%.

Dividend Per Share 3.50
Dividend Yield 5.80%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 37.71%
Buyback Yield -5.00%
Shareholder Yield 0.81%
Earnings Yield 14.09%
FCF Yield 1.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:B3 has an Altman Z-Score of 2.15 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.15
Piotroski F-Score 5