B3 Consulting Group AB (publ) (STO:B3)
Sweden flag Sweden · Delayed Price · Currency is SEK
43.30
-0.70 (-1.59%)
Oct 31, 2025, 12:59 PM CET

B3 Consulting Group AB Statistics

Total Valuation

STO:B3 has a market cap or net worth of SEK 394.53 million. The enterprise value is 735.23 million.

Market Cap394.53M
Enterprise Value 735.23M

Important Dates

The next estimated earnings date is Tuesday, February 17, 2026.

Earnings Date Feb 17, 2026
Ex-Dividend Date Nov 13, 2024

Share Statistics

STO:B3 has 9.11 million shares outstanding. The number of shares has increased by 6.92% in one year.

Current Share Class 9.11M
Shares Outstanding 9.11M
Shares Change (YoY) +6.92%
Shares Change (QoQ) n/a
Owned by Insiders (%) 3.39%
Owned by Institutions (%) 49.70%
Float 5.15M

Valuation Ratios

The trailing PE ratio is 145.27 and the forward PE ratio is 10.62.

PE Ratio 145.27
Forward PE 10.62
PS Ratio 0.32
PB Ratio 1.54
P/TBV Ratio n/a
P/FCF Ratio 14.14
P/OCF Ratio 14.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.10, with an EV/FCF ratio of 26.35.

EV / Earnings 262.58
EV / Sales 0.60
EV / EBITDA 10.10
EV / EBIT 17.59
EV / FCF 26.35

Financial Position

The company has a current ratio of 1.17, with a Debt / Equity ratio of 1.30.

Current Ratio 1.17
Quick Ratio 0.99
Debt / Equity 1.30
Debt / EBITDA 4.43
Debt / FCF 11.96
Interest Coverage 1.84

Financial Efficiency

Return on equity (ROE) is 2.19% and return on invested capital (ROIC) is 4.73%.

Return on Equity (ROE) 2.19%
Return on Assets (ROA) 3.16%
Return on Invested Capital (ROIC) 4.73%
Return on Capital Employed (ROCE) 7.56%
Revenue Per Employee 1.31M
Profits Per Employee 2,972
Employee Count976
Asset Turnover 1.40
Inventory Turnover n/a

Taxes

In the past 12 months, STO:B3 has paid 8.90 million in taxes.

Income Tax 8.90M
Effective Tax Rate 60.54%

Stock Price Statistics

The stock price has decreased by -46.54% in the last 52 weeks. The beta is 0.58, so STO:B3's price volatility has been lower than the market average.

Beta (5Y) 0.58
52-Week Price Change -46.54%
50-Day Moving Average 49.51
200-Day Moving Average 58.65
Relative Strength Index (RSI) 27.74
Average Volume (20 Days) 10,328

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:B3 had revenue of SEK 1.23 billion and earned 2.80 million in profits. Earnings per share was 0.30.

Revenue1.23B
Gross Profit 169.70M
Operating Income 44.30M
Pretax Income 14.70M
Net Income 2.80M
EBITDA 52.20M
EBIT 44.30M
Earnings Per Share (EPS) 0.30
Full Income Statement

Balance Sheet

The company has 36.50 million in cash and 333.80 million in debt, giving a net cash position of -297.30 million or -32.63 per share.

Cash & Cash Equivalents 36.50M
Total Debt 333.80M
Net Cash -297.30M
Net Cash Per Share -32.63
Equity (Book Value) 256.30M
Book Value Per Share 23.37
Working Capital 44.30M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 27.10 million and capital expenditures 800,000, giving a free cash flow of 27.90 million.

Operating Cash Flow 27.10M
Capital Expenditures 800,000
Free Cash Flow 27.90M
FCF Per Share 3.06
Full Cash Flow Statement

Margins

Gross margin is 13.79%, with operating and profit margins of 3.60% and 0.23%.

Gross Margin 13.79%
Operating Margin 3.60%
Pretax Margin 1.19%
Profit Margin 0.23%
EBITDA Margin 4.24%
EBIT Margin 3.60%
FCF Margin 2.27%

Dividends & Yields

This stock pays an annual dividend of 3.50, which amounts to a dividend yield of 8.01%.

Dividend Per Share 3.50
Dividend Yield 8.01%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 1,139.29%
Buyback Yield -6.92%
Shareholder Yield 1.09%
Earnings Yield 0.71%
FCF Yield 7.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:B3 has an Altman Z-Score of 2.43 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.43
Piotroski F-Score 6