Fastighets AB Balder (publ) (STO:BALD.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
52.10
-0.76 (-1.44%)
Jul 29, 2026, 5:29 PM CET

Fastighets AB Balder Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
10,2365,7153,3812,4023,9771,299
Short-Term Investments
-4,7953,0633,0472,5762,831
Cash & Short-Term Investments
10,23610,5106,4445,4496,5534,130
Cash Growth
135.15%63.10%18.26%-16.85%58.67%-42.05%
Accounts Receivable
4,582230296447198388
Other Receivables
-2,2143,3021,8741,4121,234
Total Trade Receivables
4,5822,4443,5982,3211,6101,622
Inventory
3,1003,3841,9552,7503,4212,697
Other Current Assets
-4,8521711337-
Total Current Assets
17,91821,18912,01410,53211,9208,449
Net Property, Plant & Equipment
240,347227,786224,191211,489216,085190,924
Goodwill
139136----
Long-Term Investments
25,04224,16429,28128,28831,62028,824
Other Long-Term Assets
5093,0172,4403,4394,1501,736
Total Assets
283,956276,292267,926253,748263,775229,933

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
-320581439652897
Accrued Expenses
-3,2033,2573,3003,3002,858
Current Portion of Long-Term Debt
-17,17217,72712,80416,53113,158
Current Portion of Leases
-6666595552
Other Current Liabilities
4,4519991,5951,1096201,105
Total Current Liabilities
4,45121,76023,22717,71121,15918,069
Long-Term Debt
153,213126,135121,124121,664118,721104,268
Long-Term Leases
2,3232,2292,5272,0501,8321,554
Other Long-Term Liabilities
18,88519,67719,31318,33719,15417,475
Total Long-Term Liabilities
174,421148,041142,964142,050139,707123,297
Total Liabilities
178,872169,801166,190159,762160,866141,366

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
-198198192192187
Additional Paid-in Capital
-15,14615,14612,50112,50110,729
Accumulated Other Comprehensive Income
--2,059-136-289844116
Retained Earnings
-80,56773,21269,90876,65766,574
Total Common Shareholders' Equity
-93,85288,42082,31390,19477,606
Minority Interest
-12,63913,31511,67412,71510,961
Shareholders' Equity
105,085106,491101,73593,987102,90988,567
Total Liabilities & Equity
283,956276,292267,926253,748263,775229,933

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
155,536145,602141,444136,577137,139119,032
Net Cash (Debt)
-145,300-135,092-135,000-131,128-130,586-114,902
Net Cash Growth
------
Net Cash Per Share
-115.40-106.84-108.34-107.69-116.68-102.68
Book Value
-93,85288,42082,31390,19477,606
Book Value Per Share
-74.2370.9667.6080.5969.35
Tangible Book Value
-13993,71688,42082,31390,19477,606
Tangible Book Value Per Share
-0.1174.1270.9667.6080.5969.35