Fastighets AB Balder Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	69,808	81,158	91,392	82,534	55,992	121,561
Market Cap Growth	-6.05%	-11.20%	10.73%	47.40%	-53.94%	51.97%
Enterprise Value	217,539	235,288	238,945	231,927	200,450	244,018
Last Close Price	58.86	68.20	76.80	71.52	48.52	108.63
PE Ratio	10.05	10.65	27.66	-	5.50	6.57
PS Ratio	5.09	5.92	7.10	6.91	5.32	13.57
PB Ratio	0.66	0.76	0.90	0.88	0.54	1.37
P/OCF Ratio	17.28	20.09	19.29	16.99	11.09	79.66
EV/Sales Ratio	15.85	17.15	18.56	19.42	19.05	27.25
EV/EBITDA Ratio	19.73	25.49	27.74	29.39	29.41	40.94
EV/EBIT Ratio	19.90	25.70	28.00	29.61	29.58	41.17
Debt / Equity Ratio	1.37	1.37	1.39	1.45	1.33	1.34
Debt / EBITDA Ratio	15.74	15.74	16.39	17.28	20.08	19.93
Net Debt / Equity Ratio	1.27	1.27	1.33	1.41	1.28	1.31
Net Debt / EBITDA Ratio	14.63	14.63	15.67	16.82	19.30	19.43
Asset Turnover	0.05	0.05	0.05	0.05	0.04	0.04
Quick Ratio	0.56	0.56	0.40	0.28	0.30	0.23
Current Ratio	0.97	0.97	0.52	0.60	0.56	0.47
Return on Equity (ROE)	7.67%	7.67%	3.72%	-7.82%	11.48%	25.04%
Return on Assets (ROA)	2.10%	2.10%	2.04%	1.89%	1.72%	1.81%
Return on Invested Capital (ROIC)	3.02%	3.08%	2.80%	3.33%	2.56%	2.78%
Earnings Yield	10.92%	9.39%	3.62%	-8.17%	18.17%	15.22%
Buyback Yield / Dilution	-7.94%	-7.94%	-1.50%	-3.11%	-0.02%	-3.31%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.