Fastighets AB Balder Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	61,696	81,158	91,392	82,534	55,992	121,561
Market Cap Growth	-23.06%	-11.20%	10.73%	47.40%	-53.94%	51.97%
Enterprise Value	224,864	235,288	238,945	231,927	200,450	244,018
Last Close Price	52.72	63.29	71.28	66.38	45.03	100.82
PE Ratio	10.18	10.65	27.66	-	5.50	6.57
PS Ratio	4.43	5.92	7.10	6.91	5.32	13.57
PB Ratio	0.59	0.76	0.90	0.88	0.54	1.37
P/OCF Ratio	15.38	20.09	19.29	16.99	11.09	79.66
EV/Sales Ratio	16.15	17.15	18.56	19.42	19.05	27.25
EV/EBITDA Ratio	21.69	25.49	27.74	29.39	29.41	40.94
EV/EBIT Ratio	21.89	25.70	28.00	29.61	29.58	41.17
Debt / Equity Ratio	1.48	1.37	1.39	1.45	1.33	1.34
Debt / EBITDA Ratio	16.68	15.74	16.39	17.28	20.08	19.93
Net Debt / Equity Ratio	1.43	1.27	1.33	1.41	1.28	1.31
Net Debt / EBITDA Ratio	16.13	14.63	15.67	16.82	19.30	19.43
Asset Turnover	0.05	0.05	0.05	0.05	0.04	0.04
Quick Ratio	0.21	0.56	0.40	0.28	0.30	0.23
Current Ratio	0.22	0.97	0.52	0.60	0.56	0.47
Return on Equity (ROE)	7.04%	7.67%	3.72%	-7.82%	11.48%	25.04%
Return on Assets (ROA)	2.10%	2.10%	2.04%	1.89%	1.72%	1.81%
Return on Invested Capital (ROIC)	2.86%	3.08%	2.80%	3.33%	2.56%	2.78%
Earnings Yield	11.33%	9.39%	3.62%	-8.17%	18.17%	15.22%
Buyback Yield / Dilution	-3.17%	-7.94%	-1.50%	-3.11%	-0.02%	-3.31%