Bawat Water Technologies AB (STO:BAWAT)
1.180
0.00 (0.00%)
At close: Jun 15, 2026
STO:BAWAT Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 21.34 | 14.58 | 22.68 | 12.6 | 10.72 |
| 21.34 | 14.58 | 22.68 | 12.6 | 10.72 | |
Revenue Growth (YoY) | 46.29% | -35.68% | 79.99% | 17.50% | -3.91% |
Cost of Revenue | 15.78 | 20.06 | 21.92 | 23.08 | 14.09 |
Gross Profit | 5.55 | -5.47 | 0.76 | -10.48 | -3.37 |
Selling, General & Admin | 17.17 | 18.12 | 18.89 | 17.7 | 16.33 |
Operating Expenses | 22.14 | 27.27 | 28.95 | 26.84 | 25.08 |
Operating Income | -16.59 | -32.74 | -28.19 | -37.32 | -28.45 |
Interest Expense | -5.79 | -7.12 | -4.85 | -3.91 | -4.05 |
Interest & Investment Income | 0.04 | 0.07 | 0.11 | 0 | - |
Currency Exchange Gain (Loss) | 0.44 | -0.6 | -0.53 | 1.49 | -0.04 |
Other Non Operating Income (Expenses) | -0.06 | -0.92 | -0.14 | 0.83 | 2.15 |
Pretax Income | -21.96 | -41.31 | -33.61 | -38.91 | -30.39 |
Income Tax Expense | 0.15 | - | - | - | -0.34 |
Net Income | -22.11 | -41.31 | -33.61 | -38.91 | -30.05 |
Net Income to Common | -22.11 | -41.31 | -33.61 | -38.91 | -30.05 |
Shares Outstanding (Basic) | 87 | 61 | 47 | 33 | 29 |
Shares Outstanding (Diluted) | 87 | 61 | 47 | 33 | 29 |
Shares Change (YoY) | 43.52% | 28.81% | 43.08% | 13.35% | 6.89% |
EPS (Basic) | -0.25 | -0.68 | -0.71 | -1.18 | -1.03 |
EPS (Diluted) | -0.25 | -0.68 | -0.71 | -1.18 | -1.03 |
Free Cash Flow | -24.83 | -28.2 | -32.75 | -29.33 | -14 |
Free Cash Flow Per Share | -0.28 | -0.46 | -0.69 | -0.89 | -0.48 |
Gross Margin | 26.02% | -37.51% | 3.33% | -83.19% | -31.38% |
Operating Margin | -77.76% | -224.49% | -124.33% | -296.22% | -265.33% |
Profit Margin | -103.63% | -283.28% | -148.20% | -308.83% | -280.29% |
Free Cash Flow Margin | -116.38% | -193.35% | -144.45% | -232.79% | -130.60% |
EBITDA | -15.31 | -31.77 | -27.46 | -36.96 | -28.09 |
EBITDA Margin | -71.75% | -217.84% | -121.12% | -293.37% | -261.99% |
D&A For EBITDA | 1.28 | 0.97 | 0.73 | 0.36 | 0.36 |
EBIT | -16.59 | -32.74 | -28.19 | -37.32 | -28.45 |
EBIT Margin | -77.76% | -224.49% | -124.33% | -296.22% | -265.33% |
Revenue as Reported | 21.34 | 14.58 | 22.68 | 12.6 | 10.73 |