New Bubbleroom Sweden AB (publ) (STO:BBROOM)
9.55
-0.55 (-5.45%)
Nov 2, 2026, 4:34 PM CET
New Bubbleroom Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 466.65 | 424.56 | 439.65 | 425.65 | 442.77 | 410.75 | |
Revenue Growth | 8.50% | -3.43% | 3.29% | -3.87% | 7.80% | 6.94% |
Cost of Revenue | 223.95 | 214.2 | 205.55 | 207.87 | 215.04 | 200.05 |
Gross Profit | 242.7 | 210.36 | 234.1 | 217.78 | 227.73 | 210.7 |
Selling, General & Admin | 240.69 | 222.88 | 241.03 | 238.41 | 248.05 | 214.71 |
Other Operating Expenses | -18 | -1.89 | -0.15 | -0.57 | 0.69 | - |
Operating Expenses | 233.17 | 231.05 | 250.66 | 246.32 | 252.52 | 216.69 |
Operating Income | 9.53 | -20.69 | -16.56 | -28.54 | -24.79 | -5.99 |
Interest Expense | -1.87 | -1.75 | -2.76 | -3.29 | -1.97 | -1.06 |
Interest & Investment Income | - | - | 1.67 | 1.86 | 0 | - |
Earnings From Equity Investments | - | - | - | 2.95 | - | - |
Other Non Operating Income (Expenses) | -1.07 | -1.07 | -0 | -0.02 | -0.16 | -0.1 |
Pretax Income | 2.89 | -23.5 | -17.65 | -27.05 | -26.92 | -7.14 |
Income Tax Expense | - | - | - | - | 0.16 | 0.18 |
Net Income to Company | - | -23.5 | -17.65 | -27.05 | -27.07 | -7.33 |
Net Income | 2.89 | -23.5 | -17.65 | -27.05 | -27.07 | -7.33 |
Net Income to Common | 2.89 | -23.5 | -17.65 | -27.05 | -27.07 | -7.33 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 12 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 12 |
Shares Change | 0.61% | - | - | 0.17% | 34.87% | - |
EPS (Basic) | 0.19 | -1.51 | -1.14 | -1.74 | -1.74 | -0.64 |
EPS (Diluted) | 0.18 | -1.51 | -1.14 | -1.74 | -1.74 | -0.64 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 22.49 | -10.37 | 2.44 | 7.8 | -117.34 | -16.21 |
Free Cash Flow Per Share | 1.44 | -0.67 | 0.16 | 0.50 | -7.56 | -1.41 |
Gross Margin | 52.01% | 49.55% | 53.25% | 51.16% | 51.43% | 51.30% |
Operating Margin | 2.04% | -4.87% | -3.77% | -6.71% | -5.60% | -1.46% |
Profit Margin | 0.62% | -5.54% | -4.01% | -6.35% | -6.11% | -1.78% |
Free Cash Flow Margin | 4.82% | -2.44% | 0.56% | 1.83% | -26.50% | -3.95% |
EBITDA | 17.3 | -13.34 | -9.2 | -21.17 | -21.95 | -4.68 |
EBITDA Margin | 3.71% | -3.14% | -2.09% | -4.97% | -4.96% | -1.14% |
D&A For EBITDA | 7.77 | 7.35 | 7.36 | 7.38 | 2.84 | 1.31 |
EBIT | 9.53 | -20.69 | -16.56 | -28.54 | -24.79 | -5.99 |
EBIT Margin | 2.04% | -4.87% | -3.77% | -6.71% | -5.60% | -1.46% |
Revenue as Reported | 484.65 | 426.45 | 439.8 | 426.22 | 443.43 | 410.75 |