New Bubbleroom Sweden AB (publ) (STO:BBROOM)
10.90
+0.10 (0.93%)
Jul 24, 2026, 4:31 PM CET
New Bubbleroom Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 445.5 | 426.45 | 439.8 | 426.22 | 443.43 | 410.75 | |
Revenue Growth (YoY) | 2.92% | -3.04% | 3.19% | -3.88% | 7.96% | 6.35% |
Cost of Revenue | 159.07 | 155.17 | 151.74 | 152.06 | 160.7 | 152.76 |
Gross Profit | 286.43 | 271.28 | 288.05 | 274.16 | 282.73 | 257.99 |
Selling, General & Admin | 290.07 | 281.91 | 294.83 | 294.22 | 302.39 | 261.99 |
Depreciation & Amortization Expenses | 10.81 | 10.06 | 9.78 | 8.48 | 3.78 | 1.98 |
Other Operating Expenses | - | - | - | - | 1.35 | 0 |
Total Operating Expenses | 300.89 | 291.97 | 304.61 | 302.71 | 307.52 | 263.98 |
Operating Income | -14.45 | -20.69 | -16.56 | -28.54 | -24.79 | -5.99 |
Interest Income | -2.11 | -1.07 | 1.67 | 4.8 | 0 | 0 |
Interest Expense | -1.55 | -1.75 | -2.76 | -3.31 | -2.13 | -1.16 |
Total Non-Operating Income (Expense) | -3.67 | -2.81 | -1.09 | 1.49 | -2.13 | -1.16 |
Pretax Income | -18.12 | -23.5 | -17.65 | -27.05 | -26.92 | -7.14 |
Provision for Income Taxes | - | - | - | - | 0.16 | 0.18 |
Net Income | -18.12 | -23.5 | -17.65 | -27.05 | -27.07 | -7.33 |
Net Income to Common | -18.12 | -23.5 | -17.65 | -27.05 | -27.07 | -7.33 |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 12 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 12 |
Shares Change (YoY) | 0.11% | - | - | 0.17% | 26.72% | 9.71% |
EPS (Basic) | -1.17 | -1.51 | -1.14 | -1.74 | -1.74 | -0.64 |
EPS (Diluted) | -1.17 | -1.51 | -1.14 | -1.74 | -1.74 | -0.64 |
Free Cash Flow | 10.02 | -10.37 | 2.44 | 7.8 | -117.34 | -16.21 |
Free Cash Flow Growth | - | - | -68.66% | - | - | - |
Free Cash Flow Per Share | 0.64 | -0.67 | 0.16 | 0.50 | -7.56 | -1.32 |
Gross Margin | 64.29% | 63.61% | 65.50% | 64.32% | 63.76% | 62.81% |
Operating Margin | -3.24% | -4.85% | -3.77% | -6.70% | -5.59% | -1.46% |
Profit Margin | -4.07% | -5.51% | -4.01% | -6.35% | -6.11% | -1.78% |
FCF Margin | 2.25% | -2.43% | 0.56% | 1.83% | -26.46% | -3.95% |
EBITDA | -3.64 | -10.63 | -6.9 | -20.06 | -21.01 | -4.01 |
EBITDA Margin | -0.82% | -2.49% | -1.57% | -4.71% | -4.74% | -0.98% |
EBIT | -14.45 | -20.69 | -16.56 | -28.54 | -24.79 | -5.99 |
EBIT Margin | -3.24% | -4.85% | -3.77% | -6.70% | -5.59% | -1.46% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | -0.58% | -2.56% |