BeammWave AB (publ) (STO:BEAMMW.B)
13.85
-0.30 (-2.12%)
Jun 13, 2025, 5:29 PM CET
BeammWave AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Revenue | 15.14 | 14.59 | 12.81 | 13.66 | 4.73 | 2.25 | Upgrade
|
Revenue Growth (YoY) | 22.81% | 13.84% | -6.18% | 188.43% | 110.52% | 1964.47% | Upgrade
|
Cost of Revenue | 0.8 | 0.8 | - | - | - | - | Upgrade
|
Gross Profit | 14.33 | 13.78 | 12.81 | 13.66 | 4.73 | 2.25 | Upgrade
|
Selling, General & Admin | 39.67 | 39.56 | 34.91 | 29.77 | 10.22 | 3.88 | Upgrade
|
Other Operating Expenses | -4.75 | -2.63 | -1.16 | -0.38 | -0.64 | -0.81 | Upgrade
|
Operating Expenses | 34.97 | 36.98 | 33.8 | 29.39 | 9.59 | 3.07 | Upgrade
|
Operating Income | -20.64 | -23.2 | -20.99 | -15.74 | -4.85 | -0.82 | Upgrade
|
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
Interest & Investment Income | 0.26 | 0.35 | 0.78 | 0 | - | - | Upgrade
|
Pretax Income | -20.39 | -22.85 | -20.21 | -15.73 | -4.85 | -0.83 | Upgrade
|
Net Income | -20.39 | -22.85 | -20.21 | -15.73 | -4.85 | -0.83 | Upgrade
|
Net Income to Common | -20.39 | -22.85 | -20.21 | -15.73 | -4.85 | -0.83 | Upgrade
|
Shares Outstanding (Basic) | 23 | 19 | 13 | 13 | - | - | Upgrade
|
Shares Outstanding (Diluted) | 23 | 19 | 13 | 13 | - | - | Upgrade
|
Shares Change (YoY) | 76.81% | 41.92% | 3.38% | - | - | - | Upgrade
|
EPS (Basic) | -0.88 | -1.22 | -1.54 | -1.24 | - | - | Upgrade
|
EPS (Diluted) | -0.88 | -1.22 | -1.54 | -1.24 | - | - | Upgrade
|
Free Cash Flow | -20.23 | -22.52 | -16.55 | -13.49 | -3.06 | -1.32 | Upgrade
|
Free Cash Flow Per Share | -0.87 | -1.21 | -1.26 | -1.06 | - | - | Upgrade
|
Gross Margin | 94.69% | 94.49% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
Operating Margin | -136.38% | -159.08% | -163.84% | -115.23% | -102.47% | -36.68% | Upgrade
|
Profit Margin | -134.69% | -156.65% | -157.76% | -115.22% | -102.47% | -36.69% | Upgrade
|
Free Cash Flow Margin | -133.65% | -154.38% | -129.19% | -98.78% | -64.61% | -58.72% | Upgrade
|
EBITDA | -20.59 | -23.15 | -20.94 | -15.73 | -4.85 | -0.82 | Upgrade
|
EBITDA Margin | -136.04% | -158.73% | -163.44% | -115.20% | -102.38% | -36.59% | Upgrade
|
D&A For EBITDA | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | Upgrade
|
EBIT | -20.64 | -23.2 | -20.99 | -15.74 | -4.85 | -0.82 | Upgrade
|
EBIT Margin | -136.38% | -159.08% | -163.84% | -115.23% | -102.47% | -36.68% | Upgrade
|
Revenue as Reported | 20.02 | 17.31 | 14.01 | 14.23 | 5.4 | 3.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.