BeammWave AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	562	358	159	169	138	-
Market Cap Growth	207.75%	125.28%	-5.94%	22.29%	-	-
Enterprise Value	498	265	138	140	74	-
Last Close Price	12.50	7.96	4.79	11.08	9.78	-
PS Ratio	39.99	26.13	10.90	13.19	10.12	-
PB Ratio	4.52	2.70	2.05	3.31	1.94	-
P/TBV Ratio	9.35	2.90	2.28	3.69	2.01	-
EV/Sales Ratio	35.40	19.35	9.45	10.91	5.46	-
Net Debt / Equity Ratio	-0.52	-0.60	-0.49	-0.48	-0.76	-0.84
Net Debt / EBITDA Ratio	2.15	3.41	1.65	1.18	3.44	5.84
Net Debt / FCF Ratio	2.14	2.94	1.69	1.50	4.01	9.25
Asset Turnover	0.13	0.12	0.20	0.19	0.25	0.22
Quick Ratio	51.80	11.79	4.04	2.83	12.71	12.99
Current Ratio	51.80	12.05	4.11	2.91	12.73	13.00
Return on Equity (ROE)	-31.53%	-23.57%	-35.50%	-33.05%	-29.95%	-24.44%
Return on Assets (ROA)	-18.90%	-13.89%	-19.67%	-19.35%	-17.63%	-14.35%
Return on Capital Employed (ROCE)	-25.10%	-19.00%	-29.90%	-41.10%	-22.10%	-14.30%
Earnings Yield	-5.65%	-6.93%	-14.37%	-11.96%	-11.39%	-
FCF Yield	-	-7.60%	-14.16%	-9.79%	-9.76%	-
Buyback Yield / Dilution	-64.68%	-87.14%	-41.92%	-3.38%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.