BeammWave AB (publ) (STO:BEAMMW.B)

BeammWave AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	144.6	79.86	38.14	24.78	54.12	28.3
Cash & Short-Term Investments	144.6	79.86	38.14	24.78	54.12	28.3
Cash Growth	548.19%	109.36%	53.91%	-54.21%	91.20%	755.88%
Accounts Receivable	-	0.38	-	-	-	-
Other Receivables	1.62	1	1.1	0.69	0.28	0.33
Receivables	1.62	1.38	1.1	0.69	0.28	0.33
Prepaid Expenses	-	1.79	0.71	0.67	0.1	0.04
Total Current Assets	146.22	83.02	39.95	26.14	54.5	28.68
Property, Plant & Equipment	-	-	0.06	0.11	0.02	0.02
Other Intangible Assets	68.42	9.47	7.8	5.32	2.62	0.9
Long-Term Deferred Charges	-	47.24	39.53	28.5	18.39	6.45
Total Assets	214.64	139.74	87.35	60.07	75.52	36.05

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	2.73	2.52	3.56	3.87	1.47	1.64
Accrued Expenses	-	2.77	3.94	2.82	2.11	0.42
Current Income Taxes Payable	-	-	-0.32	0.51	0.31	0.02
Other Current Liabilities	-	1.59	2.55	1.8	0.39	0.12
Total Current Liabilities	2.73	6.89	9.72	8.99	4.28	2.21
Other Long-Term Liabilities	5.29	-	-	-	-	-
Total Liabilities	8.02	6.89	9.72	8.99	4.28	2.21

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	206.62	4.45	3.05	1.3	1.3	0.93
Additional Paid-In Capital	-	217.51	138.88	91.24	91.19	38.43
Retained Earnings	-	-145.82	-111.64	-75.28	-42.25	-12.86
Comprehensive Income & Other	-	56.71	47.34	33.82	21	7.35
Shareholders' Equity	206.62	132.85	77.62	51.08	71.24	33.85
Total Liabilities & Equity	214.64	139.74	87.35	60.07	75.52	36.05

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash (Debt)	144.6	79.86	38.14	24.78	54.12	28.3
Net Cash Growth	548.19%	109.36%	53.91%	-54.21%	91.20%	755.88%
Net Cash Per Share	3.45	2.28	2.04	1.88	4.25	-
Filing Date Shares Outstanding	53.4	44.99	30.87	13.16	13.16	3.88
Total Common Shares Outstanding	53.4	44.99	30.87	13.16	13.16	3.88
Working Capital	143.49	76.14	30.23	17.15	50.22	26.47
Book Value Per Share	3.87	2.95	2.51	3.88	5.41	8.72
Tangible Book Value	138.2	123.38	69.82	45.76	68.62	32.95
Tangible Book Value Per Share	2.59	2.74	2.26	3.48	5.21	8.49
Machinery	-	0.17	0.17	0.17	0.03	0.03

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 2, 2026

Data Sources Report a data error