Bergman & Beving AB (publ) (STO:BERG.B)
281.50
-14.00 (-4.74%)
Jul 17, 2026, 5:29 PM CET
Bergman & Beving AB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,976 | 4,972 | 4,972 | 4,723 | 4,749 | 4,575 | |
Revenue Growth (YoY) | -1.23% | - | 5.27% | -0.55% | 3.80% | 6.12% |
Cost of Revenue | 2,493 | 2,523 | 2,618 | 2,463 | 2,627 | 2,625 |
Gross Profit | 2,483 | 2,449 | 2,354 | 2,260 | 2,122 | 1,950 |
Selling, General & Admin | 1,081 | 1,091 | 1,081 | 1,018 | 931 | 855 |
Depreciation & Amortization Expenses | 355 | 354 | 583 | 284 | 232 | 205 |
Other Operating Expenses | 738 | 705 | 592 | 625 | 664 | 603 |
Total Operating Expenses | 2,174 | 2,150 | 2,256 | 1,927 | 1,827 | 1,663 |
Operating Income | 418 | 413 | 129 | 372 | 339 | 298 |
Interest Income | - | 19 | 22 | 17 | 9 | 3 |
Interest Expense | - | -131 | -124 | -128 | -77 | -42 |
Other Non-Operating Income (Expense) | -116 | -112 | -102 | -111 | -68 | -39 |
Total Non-Operating Income (Expense) | -116 | -224 | -204 | -222 | -136 | -78 |
Pretax Income | 302 | 301 | 27 | 261 | 271 | 259 |
Provision for Income Taxes | 58 | 58 | 67 | 60 | 57 | 57 |
Net Income | 92 | 243 | -40 | 201 | 214 | 202 |
Minority Interest in Earnings | 15 | 14 | 12 | 10 | 7 | 2 |
Net Income to Common | 229 | 229 | -52 | 191 | 207 | 200 |
Net Income Growth | - | - | - | -7.73% | 3.50% | 21.95% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Change (YoY) | -0.53% | -0.24% | 0.74% | 0.81% | -0.39% | 0.26% |
EPS (Basic) | 8.60 | 8.55 | -1.95 | 7.15 | 7.80 | 7.55 |
EPS (Diluted) | 8.55 | 8.50 | -1.95 | 7.15 | 7.80 | 7.50 |
EPS Growth | - | - | - | -8.33% | 4.00% | 21.95% |
Free Cash Flow | 432 | 427 | 446 | 578 | 288 | 174 |
Free Cash Flow Growth | 1.17% | -4.26% | -22.84% | 100.69% | 65.52% | -44.23% |
Free Cash Flow Per Share | 16.09 | 15.85 | 16.52 | 21.57 | 10.83 | 6.52 |
Dividends Per Share | 4.200 | 4.200 | 4.000 | 3.800 | 3.600 | 3.400 |
Dividend Growth | - | 5.00% | 5.26% | 5.56% | 5.88% | 13.33% |
Gross Margin | 49.90% | 49.26% | 47.35% | 47.85% | 44.68% | 42.62% |
Operating Margin | 8.40% | 8.31% | 2.59% | 7.88% | 7.14% | 6.51% |
Profit Margin | 1.85% | 4.89% | -0.80% | 4.26% | 4.51% | 4.42% |
FCF Margin | 8.68% | 8.59% | 8.97% | 12.24% | 6.06% | 3.80% |
EBITDA | 418 | 767 | 712 | 656 | 571 | 503 |
EBITDA Margin | 8.40% | 15.43% | 14.32% | 13.89% | 12.02% | 10.99% |
EBIT | 418 | 413 | 129 | 372 | 339 | 298 |
EBIT Margin | 8.40% | 8.31% | 2.59% | 7.88% | 7.14% | 6.51% |
Effective Tax Rate | 19.21% | 19.27% | 248.15% | 22.99% | 21.03% | 22.01% |