Bergman & Beving AB (publ) (STO:BERG.B)
Sweden · Delayed Price · Currency is SEK 260.00
-1.50 (-0.57%)
Nov 6, 2026, 5:29 PM CET
Bergman & Beving AB Income Statement
Financials in millions SEK. Fiscal year is April - March.
Millions SEK. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,071 | 4,972 | 4,972 | 4,723 | 4,749 | 4,575 |
Other Revenue | 48 | 48 | 4 | 15 | 1 | 4 |
| 5,119 | 5,020 | 4,976 | 4,738 | 4,750 | 4,579 | |
Revenue Growth | 1.87% | 0.88% | 5.02% | -0.25% | 3.73% | 6.02% |
Cost of Revenue | 2,520 | 2,523 | 2,618 | 2,463 | 2,627 | 2,625 |
Gross Profit | 2,599 | 2,497 | 2,358 | 2,275 | 2,123 | 1,954 |
Selling, General & Admin | 1,098 | 1,108 | 1,100 | 1,036 | 945 | 867 |
Other Operating Expenses | 707 | 683 | 585 | 619 | 659 | 601 |
Operating Expenses | 2,148 | 2,145 | 2,268 | 1,939 | 1,836 | 1,673 |
Operating Income | 451 | 352 | 90 | 336 | 287 | 281 |
Interest Expense | -102 | -104 | -104 | -105 | -53 | -24 |
Interest & Investment Income | 18 | 18 | 19 | 16 | 8 | 2 |
Currency Exchange Gain (Loss) | -1 | -1 | 2 | 6 | 7 | 1 |
Other Non Operating Income (Expenses) | -60 | -8 | - | -5 | -9 | -6 |
EBT Excluding Unusual Items | 306 | 257 | 7 | 248 | 240 | 254 |
Merger & Restructuring Charges | -19 | -19 | -5 | -2 | -5 | -1 |
Gain (Loss) on Sale of Assets | - | - | 1 | 1 | 19 | - |
Other Unusual Items | 61 | 61 | 20 | 14 | 17 | 6 |
Pretax Income | 350 | 301 | 27 | 261 | 271 | 259 |
Income Tax Expense | 70 | 58 | 67 | 60 | 57 | 57 |
Earnings From Continuing Operations | 280 | 243 | -40 | 201 | 214 | 202 |
Net Income to Company | 280 | 243 | -40 | 201 | 214 | 202 |
Minority Interest in Earnings | -15 | -14 | -12 | -10 | -7 | -2 |
Net Income | 265 | 229 | -52 | 191 | 207 | 200 |
Net Income to Common | 265 | 229 | -52 | 191 | 207 | 200 |
Net Income Growth | - | - | - | -7.73% | 3.50% | 21.95% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Change | 0.28% | 0.78% | -0.27% | 0.81% | -0.39% | 0.26% |
EPS (Basic) | 9.93 | 8.57 | -1.95 | 7.17 | 7.79 | 7.54 |
EPS (Diluted) | 9.91 | 8.50 | -1.95 | 7.15 | 7.79 | 7.50 |
EPS Growth | - | - | - | -8.26% | 3.92% | 21.95% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 448 | 427 | 446 | 578 | 288 | 174 |
Free Cash Flow Per Share | 16.70 | 15.85 | 16.69 | 21.57 | 10.83 | 6.52 |
Dividend Per Share | 4.200 | 4.200 | 4.000 | 3.800 | 3.600 | 3.400 |
Dividend Growth | 5.00% | 5.00% | 5.26% | 5.56% | 5.88% | 13.33% |
Gross Margin | 50.77% | 49.74% | 47.39% | 48.02% | 44.70% | 42.67% |
Operating Margin | 8.81% | 7.01% | 1.81% | 7.09% | 6.04% | 6.14% |
Profit Margin | 5.18% | 4.56% | -1.04% | 4.03% | 4.36% | 4.37% |
Free Cash Flow Margin | 8.75% | 8.51% | 8.96% | 12.20% | 6.06% | 3.80% |
EBITDA | 619 | 506 | 475 | 431 | 384 | 363 |
EBITDA Margin | 12.09% | 10.08% | 9.55% | 9.10% | 8.08% | 7.93% |
D&A For EBITDA | 168 | 154 | 385 | 95 | 97 | 82 |
EBIT | 451 | 352 | 90 | 336 | 287 | 281 |
EBIT Margin | 8.81% | 7.01% | 1.81% | 7.09% | 6.04% | 6.14% |
Effective Tax Rate | 20.00% | 19.27% | 248.15% | 22.99% | 21.03% | 22.01% |
Revenue as Reported | 5,133 | 5,086 | 5,003 | 4,762 | 4,793 | 4,586 |