Better Collective Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	336.67	371.49	326.69	269.3	177.05
Revenue Growth (YoY)	-9.37%	13.71%	21.31%	52.10%	94.16%
Cost of Revenue	202.16	220.17	188.22	160.87	105.68
Gross Profit	134.51	151.32	138.47	108.43	71.38
Selling, General & Admin	32.46	37.92	27.39	23.36	15.6
Amortization of Goodwill & Intangibles	33.81	34.08	24.28	12.35	6.82
Operating Expenses	73.13	78.99	55.63	38.02	24.19
Operating Income	61.38	72.33	82.84	70.41	47.19
Interest Expense	-11.9	-15.35	-12.57	-3.99	-2.2
Interest & Investment Income	0.27	1.3	0.25	0.01	0.01
Currency Exchange Gain (Loss)	-6.72	-1.38	-1.34	-0.37	1.39
Other Non Operating Income (Expenses)	-1.44	-3.16	-9.22	-1.03	-1.72
EBT Excluding Unusual Items	41.59	53.75	59.96	65.02	44.67
Merger & Restructuring Charges	-10.41	-11.42	-10.74	-1.39	-6
Impairment of Goodwill	-	-18.58	-	-	-
Asset Writedown	-	-	-	-	-1.69
Other Unusual Items	-	19.11	8.8	1.34	-10.75
Pretax Income	31.18	42.86	58.01	64.96	26.23
Income Tax Expense	7.59	8.85	18.18	16.89	8.94
Net Income	23.59	34.01	39.84	48.08	17.29
Net Income to Common	23.59	34.01	39.84	48.08	17.29
Net Income Growth	-30.64%	-14.61%	-17.14%	178.02%	-21.14%
Shares Outstanding (Basic)	62	62	55	54	51
Shares Outstanding (Diluted)	65	64	58	57	53
Shares Change (YoY)	1.31%	11.01%	1.74%	7.53%	8.56%
EPS (Basic)	0.38	0.55	0.72	0.88	0.34
EPS (Diluted)	0.38	0.53	0.70	0.85	0.33
EPS Growth	-28.67%	-24.29%	-17.65%	157.57%	-26.67%
Free Cash Flow	50.84	45.56	83.87	46.4	30.88
Free Cash Flow Per Share	0.78	0.71	1.45	0.82	0.58
Gross Margin	39.95%	40.73%	42.39%	40.26%	40.31%
Operating Margin	18.23%	19.47%	25.36%	26.15%	26.65%
Profit Margin	7.01%	9.16%	12.19%	17.85%	9.77%
Free Cash Flow Margin	15.10%	12.26%	25.67%	17.23%	17.44%
EBITDA	97.86	108.72	108.41	83.63	54.63
EBITDA Margin	29.07%	29.27%	33.18%	31.06%	30.85%
D&A For EBITDA	36.48	36.39	25.57	13.23	7.44
EBIT	61.38	72.33	82.84	70.41	47.19
EBIT Margin	18.23%	19.47%	25.36%	26.15%	26.65%
Effective Tax Rate	24.34%	20.65%	31.33%	26.00%	34.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.