Binero Group AB (publ) (STO:BINERO)
Sweden
· Delayed Price · Currency is SEK 2.060
-0.080 (-3.74%)
Apr 15, 2025, 3:00 PM CET
Binero Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 416.38 | 327.02 | 103.58 | 52.45 | 45.7 | Upgrade
|
| Revenue | 416.38 | 327.02 | 103.58 | 52.45 | 45.7 | Upgrade
|
| Revenue Growth (YoY) | 27.33% | 215.73% | 97.46% | 14.77% | 31.41% | Upgrade
|
| Cost of Revenue | 373.74 | 282.24 | 48.56 | 21.97 | 23.73 | Upgrade
|
| Gross Profit | 42.64 | 44.78 | 55.02 | 30.48 | 21.97 | Upgrade
|
| Selling, General & Admin | 23.78 | 18.78 | 56.49 | 38.2 | 33.49 | Upgrade
|
| Other Operating Expenses | 2.21 | -0.27 | -0.66 | -0.02 | 0.02 | Upgrade
|
| Operating Expenses | 38.89 | 20.66 | 71.33 | 48.54 | 43.9 | Upgrade
|
| Operating Income | 3.75 | 24.12 | -16.3 | -18.06 | -21.93 | Upgrade
|
| Interest Expense | -2.88 | -0.57 | -1.82 | -0.9 | -0.96 | Upgrade
|
| Interest & Investment Income | 14.71 | 1.34 | 0.05 | - | - | Upgrade
|
| Earnings From Equity Investments | -0.03 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.48 | -0.25 | -0.13 | -0.01 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -49.17 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 16.03 | -24.52 | -18.21 | -18.96 | -23.12 | Upgrade
|
| Impairment of Goodwill | - | - | -0.1 | - | - | Upgrade
|
| Pretax Income | 16.03 | -24.52 | -18.31 | -18.96 | -23.12 | Upgrade
|
| Income Tax Expense | 3.17 | 4.59 | -0.04 | 0.13 | 0 | Upgrade
|
| Earnings From Continuing Operations | 12.86 | -29.12 | -18.27 | -19.1 | -23.12 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 4.09 | Upgrade
|
| Net Income to Company | 12.86 | -29.12 | -18.27 | -19.1 | -19.03 | Upgrade
|
| Net Income | 12.86 | -29.12 | -18.27 | -19.1 | -19.03 | Upgrade
|
| Net Income to Common | 12.86 | -29.12 | -18.27 | -19.1 | -19.03 | Upgrade
|
| Shares Outstanding (Basic) | 114 | 82 | 32 | 22 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 82 | 32 | 22 | 20 | Upgrade
|
| Shares Change (YoY) | 38.56% | 161.71% | 44.39% | 9.74% | - | Upgrade
|
| EPS (Basic) | 0.11 | -0.35 | -0.58 | -0.87 | -0.96 | Upgrade
|
| EPS (Diluted) | 0.11 | -0.35 | -0.58 | -0.87 | -0.96 | Upgrade
|
| Free Cash Flow | -7.93 | 68.5 | -2.36 | -15.5 | -10.6 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.83 | -0.07 | -0.71 | -0.53 | Upgrade
|
| Gross Margin | 10.24% | 13.69% | 53.12% | 58.11% | 48.07% | Upgrade
|
| Operating Margin | 0.90% | 7.38% | -15.74% | -34.42% | -47.99% | Upgrade
|
| Profit Margin | 3.09% | -8.90% | -17.63% | -36.41% | -41.64% | Upgrade
|
| Free Cash Flow Margin | -1.91% | 20.95% | -2.28% | -29.55% | -23.19% | Upgrade
|
| EBITDA | 16.65 | 24.4 | -13.02 | -13.81 | -17.52 | Upgrade
|
| EBITDA Margin | 4.00% | 7.46% | -12.57% | -26.33% | -38.32% | Upgrade
|
| D&A For EBITDA | 12.9 | 0.27 | 3.29 | 4.24 | 4.42 | Upgrade
|
| EBIT | 3.75 | 24.12 | -16.3 | -18.06 | -21.93 | Upgrade
|
| EBIT Margin | 0.90% | 7.38% | -15.74% | -34.42% | -47.99% | Upgrade
|
| Effective Tax Rate | 19.76% | - | - | - | - | Upgrade
|
| Revenue as Reported | 417.21 | 328.43 | 104.26 | 52.52 | 45.78 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.