Binero Group AB (publ) (STO: BINERO)
Sweden
· Delayed Price · Currency is SEK 2.500
-0.020 (-0.79%)
Nov 22, 2024, 5:29 PM CET
Binero Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 247.51 | 92.21 | 103.58 | 52.45 | 45.7 | 34.72 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.06 | Upgrade
|
| Revenue | 247.51 | 92.21 | 103.58 | 52.45 | 45.7 | 34.78 | Upgrade
|
| Revenue Growth (YoY) | 152.88% | -10.98% | 97.46% | 14.77% | 31.41% | 20.33% | Upgrade
|
| Cost of Revenue | 80.05 | 51.05 | 48.56 | 21.97 | 23.73 | 26.08 | Upgrade
|
| Gross Profit | 167.46 | 41.16 | 55.02 | 30.48 | 21.97 | 8.7 | Upgrade
|
| Selling, General & Admin | 163.22 | 41.92 | 56.49 | 38.2 | 33.49 | 30.65 | Upgrade
|
| Other Operating Expenses | -1.33 | -0.13 | -0.66 | -0.02 | 0.02 | -0.04 | Upgrade
|
| Operating Expenses | 175.93 | 55.43 | 71.33 | 48.54 | 43.9 | 39.15 | Upgrade
|
| Operating Income | -8.47 | -14.27 | -16.3 | -18.06 | -21.93 | -30.46 | Upgrade
|
| Interest Expense | -0.8 | -1.8 | -1.82 | -0.9 | -0.96 | -2.08 | Upgrade
|
| Interest & Investment Income | 12.78 | 0.08 | 0.05 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.08 | 0.08 | -0.13 | -0.01 | -0.22 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.16 | -0 | - | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 3.74 | -15.92 | -18.21 | -18.96 | -23.12 | -32.75 | Upgrade
|
| Impairment of Goodwill | 0.1 | 0.1 | -0.1 | - | - | - | Upgrade
|
| Pretax Income | 3.84 | -15.82 | -18.31 | -18.96 | -23.12 | -32.75 | Upgrade
|
| Income Tax Expense | -0.84 | -0.84 | -0.04 | 0.13 | 0 | 10.58 | Upgrade
|
| Earnings From Continuing Operations | 4.68 | -14.98 | -18.27 | -19.1 | -23.12 | -43.33 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 4.09 | 254.42 | Upgrade
|
| Net Income to Company | 4.68 | -14.98 | -18.27 | -19.1 | -19.03 | 211.09 | Upgrade
|
| Net Income | 4.68 | -14.98 | -18.27 | -19.1 | -19.03 | 211.09 | Upgrade
|
| Net Income to Common | 4.68 | -14.98 | -18.27 | -19.1 | -19.03 | 211.09 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 1963.01% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 35 | 32 | 22 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 35 | 32 | 22 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 136.28% | 10.10% | 44.39% | 9.74% | - | - | Upgrade
|
| EPS (Basic) | 0.06 | -0.43 | -0.58 | -0.87 | -0.96 | 10.61 | Upgrade
|
| EPS (Diluted) | 0.06 | -0.43 | -0.58 | -0.87 | -0.96 | 10.61 | Upgrade
|
| EPS Growth | - | - | - | - | - | 1976.85% | Upgrade
|
| Free Cash Flow | -1.09 | -7.89 | -2.36 | -15.5 | -10.6 | 315.68 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.23 | -0.07 | -0.71 | -0.53 | 15.87 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 8.500 | Upgrade
|
| Gross Margin | 67.66% | 44.64% | 53.12% | 58.11% | 48.07% | 25.00% | Upgrade
|
| Operating Margin | -3.42% | -15.47% | -15.74% | -34.42% | -47.99% | -87.58% | Upgrade
|
| Profit Margin | 1.89% | -16.25% | -17.63% | -36.41% | -41.64% | 606.94% | Upgrade
|
| Free Cash Flow Margin | -0.44% | -8.55% | -2.28% | -29.55% | -23.19% | 907.69% | Upgrade
|
| EBITDA | -4.16 | -10.36 | -13.02 | -13.81 | -17.52 | -26.39 | Upgrade
|
| EBITDA Margin | -1.68% | -11.24% | -12.57% | -26.33% | -38.32% | -75.86% | Upgrade
|
| D&A For EBITDA | 4.31 | 3.91 | 3.29 | 4.24 | 4.42 | 4.07 | Upgrade
|
| EBIT | -8.47 | -14.27 | -16.3 | -18.06 | -21.93 | -30.46 | Upgrade
|
| EBIT Margin | -3.42% | -15.47% | -15.74% | -34.42% | -47.99% | -87.58% | Upgrade
|
| Revenue as Reported | 248.98 | 92.38 | 104.26 | 52.52 | 45.78 | 34.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.