Binero Group AB (publ) (STO:BINERO)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.680
-0.020 (-1.18%)
Aug 14, 2026, 1:00 PM CET

Binero Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
528.68479.48416.38327.02103.5852.45
Revenue Growth
10.26%15.15%27.33%215.73%97.46%14.77%
Gross Profit
90.9355.7342.6444.7855.0230.48
Operating Income
-29.45-31.853.7524.12-16.3-18.06
Net Income
-36.06-49.5612.86-29.12-18.27-19.1
Earnings Per Share
-0.28-0.400.11-0.35-0.58-0.87
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
330.67281.47291.51327.02103.5852.45
Norway
-154.4475.68---
Denmark
-35.1639.65---
Finland
-8.419.55---
Total
528.68479.48416.38327.02103.5852.45

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23.547.7233.9149.4110.1228.38
Total Debt
138.173.7728.651.7439.2855.59
Net Cash (Debt)
-114.6-26.055.2647.67-29.16-27.22
Net Cash Growth
---88.97%---
Net Cash Per Share
-0.87-0.210.050.58-0.93-1.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.8219.027.7170.03-1.92-13.04
Capital Expenditures
-5.88-5.88-15.64-1.53-0.44-2.46
Free Cash Flow
21.9413.14-7.9368.5-2.36-15.5
Free Cash Flow Growth
66.97%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.20%11.62%10.24%13.69%53.12%58.11%
Operating Margin
-5.57%-6.64%0.90%7.38%-15.74%-34.42%
Pretax Margin
-6.91%-10.14%3.85%-7.50%-17.68%-36.15%
Profit Margin
-6.82%-10.34%3.09%-8.90%-17.63%-36.41%
FCF Margin
4.15%2.74%-1.91%20.95%-2.28%-29.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--22.78---
Forward PE
16.809.9610.00156.25156.25156.25
P/FCF Ratio
10.6921.22-1.79--
PS Ratio
0.440.580.700.381.222.76