Binero Group AB (publ) (STO:BINERO)
Sweden · Delayed Price · Currency is SEK 1.800
-0.020 (-1.10%)
Jun 15, 2026, 3:00 PM CET
Binero Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 479.5 | 416.38 | 327.02 | 103.58 | 52.45 |
| 479.5 | 416.38 | 327.02 | 103.58 | 52.45 | |
Revenue Growth (YoY) | 15.16% | 27.33% | 215.73% | 97.46% | 14.77% |
Cost of Revenue | 134 | 373.74 | 282.24 | 48.56 | 21.97 |
Gross Profit | 345.5 | 42.64 | 44.78 | 55.02 | 30.48 |
Selling, General & Admin | 324.2 | 23.78 | 18.78 | 56.49 | 38.2 |
Amortization of Goodwill & Intangibles | 9.7 | 0.94 | - | - | - |
Other Operating Expenses | - | 2.21 | -0.27 | -0.66 | -0.02 |
Operating Expenses | 349.6 | 38.89 | 20.66 | 71.33 | 48.54 |
Operating Income | -4.1 | 3.75 | 24.12 | -16.3 | -18.06 |
Interest Expense | -17.9 | -2.88 | -0.57 | -1.82 | -0.9 |
Interest & Investment Income | 0.3 | 14.71 | 1.34 | 0.05 | - |
Earnings From Equity Investments | - | -0.03 | - | - | - |
Currency Exchange Gain (Loss) | - | 0.48 | -0.25 | -0.13 | -0.01 |
Other Non Operating Income (Expenses) | 1.8 | - | -49.17 | - | - |
EBT Excluding Unusual Items | -19.9 | 16.03 | -24.52 | -18.21 | -18.96 |
Merger & Restructuring Charges | -6.8 | - | - | - | - |
Impairment of Goodwill | -22.1 | - | - | -0.1 | - |
Pretax Income | -48.8 | 16.03 | -24.52 | -18.31 | -18.96 |
Income Tax Expense | 0.9 | 3.17 | 4.59 | -0.04 | 0.13 |
Earnings From Continuing Operations | -49.7 | 12.86 | -29.12 | -18.27 | -19.1 |
Net Income to Company | -49.7 | 12.86 | -29.12 | -18.27 | -19.1 |
Net Income | -49.7 | 12.86 | -29.12 | -18.27 | -19.1 |
Net Income to Common | -49.7 | 12.86 | -29.12 | -18.27 | -19.1 |
Shares Outstanding (Basic) | 123 | 114 | 82 | 32 | 22 |
Shares Outstanding (Diluted) | 123 | 114 | 82 | 32 | 22 |
Shares Change (YoY) | 7.90% | 38.56% | 161.71% | 44.39% | 9.74% |
EPS (Basic) | -0.40 | 0.11 | -0.35 | -0.58 | -0.87 |
EPS (Diluted) | -0.40 | 0.11 | -0.35 | -0.58 | -0.87 |
Free Cash Flow | 1.6 | -7.93 | 68.5 | -2.36 | -15.5 |
Free Cash Flow Per Share | 0.01 | -0.07 | 0.83 | -0.07 | -0.71 |
Gross Margin | 72.05% | 10.24% | 13.69% | 53.12% | 58.11% |
Operating Margin | -0.85% | 0.90% | 7.38% | -15.74% | -34.42% |
Profit Margin | -10.37% | 3.09% | -8.90% | -17.63% | -36.41% |
Free Cash Flow Margin | 0.33% | -1.91% | 20.95% | -2.28% | -29.55% |
EBITDA | 21.3 | 16.65 | 24.4 | -13.02 | -13.81 |
EBITDA Margin | 4.44% | 4.00% | 7.46% | -12.57% | -26.33% |
D&A For EBITDA | 25.4 | 12.9 | 0.27 | 3.29 | 4.24 |
EBIT | -4.1 | 3.75 | 24.12 | -16.3 | -18.06 |
EBIT Margin | -0.85% | 0.90% | 7.38% | -15.74% | -34.42% |
Effective Tax Rate | - | 19.76% | - | - | - |
Revenue as Reported | 481.2 | 417.21 | 328.43 | 104.26 | 52.52 |