Skip to main content
logo
Brock Milton Capital AB (STO:BMC)
Sweden flag Sweden · Delayed Price · Currency is SEK
92.20
-1.00 (-1.07%)
Aug 14, 2026, 4:12 PM CET

Brock Milton Capital AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
21.5822.3629.4537.8815.4421.17
Other Operating Activities
-00.020.010-03.12
Change in Accounts Receivable
-2.480.8923.68-26.37-15.2353.11
Change in Other Net Operating Assets
7.61-0.5312.3514.23-9.336.02
Operating Cash Flow
26.722.7565.4925.73-9.1283.42
Operating Cash Flow Growth
-15.65%-65.27%154.51%---

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment in Securities
---0.41-3.0914
Other Investing Activities
------7
Investing Cash Flow
---0.41-3.097

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Dividends Paid
--27.5-35.38-13.34-20.17-61.22
Financing Cash Flow
--27.5-35.38-13.34-20.17-61.22

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
26.7-4.7529.712.39-26.229.2

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Levered Free Cash Flow
26.8318.2359.2730.0415.13-
Unlevered Free Cash Flow
26.9518.3459.2730.0515.27-

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
0.180.180---
Cash Income Tax Paid
6.146.377.749.934.142.46
Change in Working Capital
5.120.3636.03-12.15-24.5659.13