Boho Group AB (publ) (STO:BOHO)
Sweden flag Sweden · Delayed Price · Currency is SEK
6.84
-0.14 (-2.01%)
At close: Jun 4, 2025

Boho Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
50.6759.46230.39114.2791.9623.16
Upgrade
Other Revenue
103.49104.7999.489.1264.5132.64
Upgrade
Revenue
154.16164.25329.79203.39156.4855.8
Upgrade
Revenue Growth (YoY)
-48.80%-50.20%62.15%29.98%180.42%-40.24%
Upgrade
Cost of Revenue
129.33135.9216.55154.05134.2481.86
Upgrade
Gross Profit
24.8328.35113.2449.3422.24-26.06
Upgrade
Selling, General & Admin
14.4114.4919.5216.4511.612.22
Upgrade
Other Operating Expenses
2.882.88-0.11-0.064.32-8.01
Upgrade
Operating Expenses
17.2917.3719.4116.3915.924.21
Upgrade
Operating Income
7.5510.9893.8332.956.32-30.27
Upgrade
Interest Expense
-13.84-21.96-22.94-23.55-27.15-20.11
Upgrade
Interest & Investment Income
0.020.020.020.040.150.16
Upgrade
Earnings From Equity Investments
------0.28
Upgrade
Currency Exchange Gain (Loss)
1.531.53-0.53-1.8-0.85-0.52
Upgrade
Other Non Operating Income (Expenses)
-3.64-3.64-2.01-6.71-2.79-1.35
Upgrade
EBT Excluding Unusual Items
-8.38-13.0768.370.93-24.32-52.38
Upgrade
Gain (Loss) on Sale of Investments
-7.98-7.980.44---
Upgrade
Asset Writedown
-26.2-26.2-49.99-50.77-31.53-11.6
Upgrade
Other Unusual Items
-----8.19-6.51
Upgrade
Pretax Income
-42.55-47.2418.82-49.84-64.03-70.49
Upgrade
Income Tax Expense
-2.45-2.7212.19-7.92-9.54-2.89
Upgrade
Earnings From Continuing Operations
-40.1-44.526.63-41.92-54.5-67.6
Upgrade
Minority Interest in Earnings
-----3.38
Upgrade
Net Income
-40.1-44.526.63-41.92-54.5-64.22
Upgrade
Preferred Dividends & Other Adjustments
-----0.67
Upgrade
Net Income to Common
-40.1-44.526.63-41.92-54.5-64.89
Upgrade
Shares Outstanding (Basic)
585858575350
Upgrade
Shares Outstanding (Diluted)
585858575350
Upgrade
Shares Change (YoY)
0.32%-1.71%7.51%6.47%2.26%
Upgrade
EPS (Basic)
-0.70-0.770.11-0.74-1.03-1.31
Upgrade
EPS (Diluted)
-0.70-0.770.11-0.74-1.03-1.31
Upgrade
Free Cash Flow
28.825.46-15.46-63.3166.56-74.63
Upgrade
Free Cash Flow Per Share
0.500.44-0.27-1.121.26-1.51
Upgrade
Gross Margin
16.11%17.26%34.34%24.26%14.21%-46.71%
Upgrade
Operating Margin
4.90%6.68%28.45%16.20%4.04%-54.25%
Upgrade
Profit Margin
-26.01%-27.11%2.01%-20.61%-34.83%-116.29%
Upgrade
Free Cash Flow Margin
18.68%15.50%-4.69%-31.13%42.54%-133.75%
Upgrade
EBITDA
18.5721.52104.0243.7218.1-16.17
Upgrade
EBITDA Margin
12.05%13.10%31.54%21.49%11.57%-28.97%
Upgrade
D&A For EBITDA
11.0210.5510.1810.7711.7814.11
Upgrade
EBIT
7.5510.9893.8332.956.32-30.27
Upgrade
EBIT Margin
4.90%6.68%28.45%16.20%4.04%-54.25%
Upgrade
Effective Tax Rate
--64.78%---
Upgrade
Revenue as Reported
154.16164.25329.79203.39156.4855.8
Upgrade
Advertising Expenses
-0.690.890.390.230.02
Upgrade
Updated Nov 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.