Boho Group AB (publ) (STO:BOHO)
Sweden · Delayed Price · Currency is SEK 8.48
-0.60 (-6.61%)
Jun 22, 2026, 5:24 PM CET
Boho Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14.88 | 20.05 | 59.46 | 230.39 | 114.27 | 91.96 |
Other Revenue | 89.76 | 91.89 | 104.79 | 99.4 | 89.12 | 64.51 |
| 104.64 | 111.93 | 164.25 | 329.79 | 203.39 | 156.48 | |
Revenue Growth (YoY) | -32.12% | -31.85% | -50.20% | 62.15% | 29.98% | 180.42% |
Cost of Revenue | 91.85 | 101.16 | 135.9 | 216.55 | 154.05 | 134.24 |
Gross Profit | 12.79 | 10.78 | 28.35 | 113.24 | 49.34 | 22.24 |
Selling, General & Admin | 14.61 | 16.09 | 14.49 | 19.52 | 16.45 | 11.6 |
Other Operating Expenses | 1.48 | 1.5 | 2.88 | -0.11 | -0.06 | 4.32 |
Operating Expenses | 16.1 | 17.58 | 17.37 | 19.41 | 16.39 | 15.92 |
Operating Income | -3.3 | -6.8 | 10.98 | 93.83 | 32.95 | 6.32 |
Interest Expense | -15.28 | -17.13 | -21.96 | -22.94 | -23.55 | -27.15 |
Interest & Investment Income | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.15 |
Currency Exchange Gain (Loss) | -0.34 | -0.34 | 1.53 | -0.53 | -1.8 | -0.85 |
Other Non Operating Income (Expenses) | -1.79 | -1.79 | -3.64 | -2.01 | -6.71 | -2.79 |
EBT Excluding Unusual Items | -20.68 | -26.03 | -13.07 | 68.37 | 0.93 | -24.32 |
Gain (Loss) on Sale of Investments | 0.31 | 0.31 | -7.98 | 0.44 | - | - |
Asset Writedown | -8.56 | -8.56 | -26.2 | -49.99 | -50.77 | -31.53 |
Other Unusual Items | - | - | - | - | - | -8.19 |
Pretax Income | -28.94 | -34.29 | -47.24 | 18.82 | -49.84 | -64.03 |
Income Tax Expense | -0.78 | -1.41 | -2.72 | 12.19 | -7.92 | -9.54 |
Earnings From Continuing Operations | -28.16 | -32.88 | -44.52 | 6.63 | -41.92 | -54.5 |
Net Income | -28.16 | -32.88 | -44.52 | 6.63 | -41.92 | -54.5 |
Net Income to Common | -28.16 | -32.88 | -44.52 | 6.63 | -41.92 | -54.5 |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 57 | 53 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 57 | 53 |
Shares Change (YoY) | - | - | - | 1.71% | 7.51% | 6.47% |
EPS (Basic) | -0.49 | -0.57 | -0.77 | 0.11 | -0.74 | -1.03 |
EPS (Diluted) | -0.49 | -0.57 | -0.77 | 0.11 | -0.74 | -1.03 |
Free Cash Flow | -18.05 | -19.68 | 25.46 | -15.46 | -63.31 | 66.56 |
Free Cash Flow Per Share | -0.31 | -0.34 | 0.44 | -0.27 | -1.12 | 1.26 |
Gross Margin | 12.22% | 9.63% | 17.26% | 34.34% | 24.26% | 14.21% |
Operating Margin | -3.16% | -6.08% | 6.68% | 28.45% | 16.20% | 4.04% |
Profit Margin | -26.91% | -29.37% | -27.11% | 2.01% | -20.61% | -34.83% |
Free Cash Flow Margin | -17.25% | -17.59% | 15.50% | -4.69% | -31.13% | 42.54% |
EBITDA | 7.22 | 3.97 | 20.24 | 104.02 | 43.72 | 18.1 |
EBITDA Margin | 6.90% | 3.55% | 12.32% | 31.54% | 21.49% | 11.57% |
D&A For EBITDA | 10.52 | 10.77 | 9.26 | 10.18 | 10.77 | 11.78 |
EBIT | -3.3 | -6.8 | 10.98 | 93.83 | 32.95 | 6.32 |
EBIT Margin | -3.16% | -6.08% | 6.68% | 28.45% | 16.20% | 4.04% |
Effective Tax Rate | - | - | - | 64.78% | - | - |
Revenue as Reported | 104.64 | 111.93 | 164.25 | 329.79 | 203.39 | 156.48 |
Advertising Expenses | - | 2.18 | 0.69 | 0.89 | 0.39 | 0.23 |