Bokusgruppen AB (publ) (STO:BOKUS)
Sweden flag Sweden · Delayed Price · Currency is SEK
65.80
-0.20 (-0.30%)
Jul 31, 2026, 5:04 PM CET

Bokusgruppen AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1602,1551,9891,8701,8221,866
Revenue Growth
3.43%8.34%6.34%2.65%-2.36%5.14%
Gross Profit
989985854.1794.6737.7717.1
Operating Income
105.9111.775.169.551.681.1
Net Income
86.288.141.940.629.850.5
Earnings Per Share
5.265.372.602.511.853.31
EPS Growth
69.68%106.54%3.59%35.68%-44.11%934.38%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Akademibokhandeln
1,4471,4231,3331,226--
Bokus
787.3802.9720.1698.2714.3796
Intra-Group Sales
-74.6-70.9-64.7-53.4-48.9-48.8
Total
2,1602,1551,9891,8701,8221,866

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.572.251.2108.769.4132.5
Total Debt
405.8300.9353.7267245.1242.9
Net Cash (Debt)
-405.3-228.7-302.5-158.3-175.7-110.4
Net Cash Growth
------
Net Cash Per Share
-24.72-13.94-18.73-9.80-10.88-7.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
273.4275.5268.8244.4150263.6
Capital Expenditures
-10.1-6.3-7.7-6.5-8.6-10.9
Free Cash Flow
263.3269.2261.1237.9141.4252.7
Free Cash Flow Growth
8.09%3.10%9.75%68.25%-44.04%20.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.79%45.71%42.94%42.49%40.49%38.43%
Operating Margin
4.90%5.18%3.78%3.72%2.83%4.35%
Pretax Margin
4.82%4.93%2.71%2.75%2.11%3.35%
Profit Margin
3.99%4.09%2.11%2.17%1.64%2.71%
FCF Margin
12.19%12.49%13.13%12.72%7.76%13.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0003.6003.3003.0003.000
Dividend Per Share Growth
11.11%11.11%9.09%10.00%0%105.65%
Dividend Yield
6.08%4.55%7.17%9.94%7.99%1.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5414.7117.6912.0320.3211.99
Forward PE
11.9715.6015.3515.8513.2319.93
P/FCF Ratio
4.074.742.852.054.292.54
PS Ratio
0.500.590.370.260.330.34