Boliden AB (publ) (STO:BOL)
Sweden · Delayed Price · Currency is SEK 481.40
+6.00 (1.26%)
Jul 24, 2026, 5:29 PM CET
Boliden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 103,657 | 93,509 | 89,207 | 78,554 | 86,437 | 68,636 | |
Revenue Growth (YoY) | 13.43% | 4.82% | 13.56% | -9.12% | 25.94% | 21.87% |
Cost of Revenue | 83,935 | 77,722 | 76,305 | 67,817 | 68,290 | 55,706 |
Gross Profit | 19,722 | 15,787 | 12,903 | 10,737 | 18,147 | 12,929 |
Selling, General & Admin | 2,140 | 1,928 | 2,012 | 1,812 | 1,664 | 1,135 |
Research & Development | 1,249 | 1,292 | 1,136 | 1,151 | 1,048 | 965 |
Other Operating Expenses | -1,145 | -626 | -3,937 | -514 | -460 | -252 |
Total Operating Expenses | 2,244 | 2,594 | -789 | 2,449 | 2,252 | 1,848 |
Operating Income | 17,476 | 13,192 | 13,692 | 8,287 | 15,895 | 11,082 |
Interest Income | 203 | 178 | 220 | 207 | 51 | 3 |
Interest Expense | -1,640 | -1,468 | -1,357 | -894 | -344 | -246 |
Total Non-Operating Income (Expense) | -1,437 | -1,290 | -1,137 | -687 | -293 | -243 |
Pretax Income | 16,041 | 11,901 | 12,555 | 7,600 | 15,601 | 10,839 |
Provision for Income Taxes | 3,361 | 2,492 | 2,529 | 1,526 | 3,191 | 2,135 |
Net Income | 12,679 | 9,409 | 10,026 | 6,074 | 12,410 | 8,704 |
Minority Interest in Earnings | 4 | 5 | 4 | 1 | 1 | 4 |
Net Income to Common | 12,675 | 9,404 | 10,022 | 6,073 | 12,410 | 8,701 |
Net Income Growth | 57.69% | -6.17% | 65.03% | -51.06% | 42.63% | 27.98% |
Shares Outstanding (Basic) | 284 | 282 | 273 | 274 | 274 | 274 |
Shares Outstanding (Diluted) | 284 | 282 | 273 | 274 | 274 | 274 |
Shares Change (YoY) | 2.78% | 2.99% | -0.01% | -0.00% | - | - |
EPS (Basic) | 44.63 | 33.39 | 36.65 | 22.21 | 45.37 | 31.81 |
EPS (Diluted) | 44.63 | 33.39 | 36.65 | 22.21 | 45.37 | 31.81 |
EPS Growth | 53.42% | -8.89% | 65.02% | -51.05% | 42.63% | 27.96% |
Free Cash Flow | 4,771 | 5,243 | 2,693 | -3,237 | 6,428 | 7,187 |
Free Cash Flow Growth | 19.63% | 94.69% | - | - | -10.56% | 43.77% |
Free Cash Flow Per Share | 16.80 | 18.62 | 9.85 | -11.84 | 23.50 | 26.28 |
Dividends Per Share | 11.000 | 11.000 | - | 7.500 | 15.000 | 10.500 |
Dividend Growth | - | - | - | -50.00% | 42.86% | 27.27% |
Gross Margin | 19.03% | 16.88% | 14.46% | 13.67% | 20.99% | 18.84% |
Operating Margin | 16.86% | 14.11% | 15.35% | 10.55% | 18.39% | 16.15% |
Profit Margin | 12.23% | 10.06% | 11.24% | 7.73% | 14.36% | 12.68% |
FCF Margin | 4.60% | 5.61% | 3.02% | -4.12% | 7.44% | 10.47% |
EBITDA | 27,413 | 21,972 | 20,475 | 14,533 | 22,057 | 16,703 |
EBITDA Margin | 26.45% | 23.50% | 22.95% | 18.50% | 25.52% | 24.34% |
EBIT | 17,476 | 13,192 | 13,692 | 8,287 | 15,895 | 11,082 |
EBIT Margin | 16.86% | 14.11% | 15.35% | 10.55% | 18.39% | 16.15% |
Effective Tax Rate | 20.95% | 20.94% | 20.14% | 20.08% | 20.45% | 19.70% |