Boliden AB (publ) (STO:BOL)
Sweden · Delayed Price · Currency is SEK 525.00
-2.80 (-0.53%)
Aug 14, 2026, 5:29 PM CET
Boliden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 103,658 | 93,509 | 89,207 | 78,554 | 86,437 | 68,636 | |
Revenue Growth | 13.43% | 4.82% | 13.56% | -9.12% | 25.94% | 21.87% |
Cost of Revenue | 83,935 | 77,722 | 76,305 | 67,817 | 68,290 | 55,706 |
Gross Profit | 19,723 | 15,787 | 12,902 | 10,737 | 18,147 | 12,930 |
Selling, General & Admin | 2,172 | 1,958 | 2,041 | 1,841 | 1,683 | 1,149 |
Research & Development | 1,250 | 1,292 | 1,136 | 1,151 | 1,048 | 965 |
Other Operating Expenses | -568 | -47 | -81 | 11 | 64 | 83 |
Operating Expenses | 2,854 | 3,203 | 3,096 | 3,003 | 2,795 | 2,197 |
Operating Income | 16,869 | 12,584 | 9,806 | 7,734 | 15,352 | 10,733 |
Interest Expense | -1,263 | -1,092 | -954 | -693 | -251 | -118 |
Interest & Investment Income | 183 | 158 | 218 | 204 | 49 | 1 |
Earnings From Equity Investments | 5 | 4 | - | -1 | - | - |
Currency Exchange Gain (Loss) | 239 | 239 | 257 | 209 | 437 | 209 |
Other Non Operating Income (Expenses) | -76 | -76 | -111 | -58 | -24 | -13 |
EBT Excluding Unusual Items | 15,957 | 11,817 | 9,216 | 7,395 | 15,563 | 10,812 |
Gain (Loss) on Sale of Assets | 19 | 19 | - | 25 | - | 6 |
Other Unusual Items | - | - | - | - | 19 | 16 |
Pretax Income | 16,041 | 11,901 | 12,555 | 7,600 | 15,602 | 10,840 |
Income Tax Expense | 3,362 | 2,492 | 2,529 | 1,526 | 3,191 | 2,135 |
Earnings From Continuing Operations | 12,679 | 9,409 | 10,026 | 6,074 | 12,411 | 8,705 |
Minority Interest in Earnings | -4 | -5 | -4 | -1 | -1 | -4 |
Net Income | 12,675 | 9,404 | 10,022 | 6,073 | 12,410 | 8,701 |
Net Income to Common | 12,675 | 9,404 | 10,022 | 6,073 | 12,410 | 8,701 |
Net Income Growth | 57.69% | -6.17% | 65.03% | -51.06% | 42.63% | 27.98% |
Shares Outstanding (Basic) | 284 | 282 | 273 | 274 | 274 | 274 |
Shares Outstanding (Diluted) | 284 | 282 | 273 | 274 | 274 | 274 |
Shares Change | 2.78% | 2.99% | -0.01% | -0.00% | - | - |
EPS (Basic) | 44.63 | 33.39 | 36.65 | 22.20 | 45.37 | 31.81 |
EPS (Diluted) | 44.63 | 33.39 | 36.65 | 22.20 | 45.37 | 31.81 |
EPS Growth | 53.42% | -8.89% | 65.05% | -51.06% | 42.63% | 27.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,771 | 5,243 | 2,693 | -3,237 | 6,428 | 7,187 |
Free Cash Flow Per Share | 16.80 | 18.62 | 9.85 | -11.84 | 23.50 | 26.28 |
Dividend Per Share | 11.000 | 11.000 | - | 7.500 | 15.000 | 10.500 |
Dividend Growth | - | - | - | -50.00% | 42.86% | 27.27% |
Gross Margin | 19.03% | 16.88% | 14.46% | 13.67% | 20.99% | 18.84% |
Operating Margin | 16.27% | 13.46% | 10.99% | 9.84% | 17.76% | 15.64% |
Profit Margin | 12.23% | 10.06% | 11.24% | 7.73% | 14.36% | 12.68% |
Free Cash Flow Margin | 4.60% | 5.61% | 3.02% | -4.12% | 7.44% | 10.47% |
EBITDA | 26,557 | 21,154 | 16,410 | 13,869 | 21,409 | 16,267 |
EBITDA Margin | 25.62% | 22.62% | 18.39% | 17.66% | 24.77% | 23.70% |
D&A For EBITDA | 9,688 | 8,570 | 6,604 | 6,135 | 6,057 | 5,534 |
EBIT | 16,869 | 12,584 | 9,806 | 7,734 | 15,352 | 10,733 |
EBIT Margin | 16.27% | 13.46% | 10.99% | 9.84% | 17.76% | 15.64% |
Effective Tax Rate | 20.96% | 20.94% | 20.14% | 20.08% | 20.45% | 19.70% |