BoMill AB (publ) (STO:BOMILL)
Sweden
· Delayed Price · Currency is SEK 0.6520
+0.0080 (1.24%)
Jun 18, 2025, 2:38 PM CET
BoMill AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 14.66 | 15.37 | 9.22 | 2 | 1.68 | 1.73 | Upgrade
|
| Other Revenue | - | - | 0 | - | - | - | Upgrade
|
| Revenue | 14.66 | 15.37 | 9.22 | 2 | 1.68 | 1.73 | Upgrade
|
| Revenue Growth (YoY) | 23.07% | 66.69% | 360.41% | 19.44% | -3.01% | -70.83% | Upgrade
|
| Cost of Revenue | 5.49 | 5.73 | 1.75 | 2.67 | 1.51 | 0.6 | Upgrade
|
| Gross Profit | 9.17 | 9.65 | 7.47 | -0.67 | 0.16 | 1.13 | Upgrade
|
| Selling, General & Admin | 24.89 | 24.92 | 23.34 | 22.55 | 23.15 | 22.09 | Upgrade
|
| Other Operating Expenses | 0.56 | 0.15 | 0.15 | -0.09 | -2.78 | -2.58 | Upgrade
|
| Operating Expenses | 27.6 | 27.32 | 25.34 | 24.7 | 22.89 | 22.49 | Upgrade
|
| Operating Income | -18.43 | -17.67 | -17.87 | -25.36 | -22.73 | -21.36 | Upgrade
|
| Interest Expense | -0.09 | -0.09 | -0.02 | - | -0.02 | -0.22 | Upgrade
|
| Interest & Investment Income | 0.29 | 0.27 | 0.25 | 0.03 | 0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.67 | 0.67 | 0.06 | 0.08 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -17.56 | -16.83 | -17.58 | -25.25 | -22.72 | -21.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | 0.13 | - | - | - | - | Upgrade
|
| Pretax Income | -17.44 | -16.71 | -17.58 | -25.25 | -22.72 | -21.58 | Upgrade
|
| Net Income | -17.44 | -16.71 | -17.58 | -25.25 | -22.72 | -21.58 | Upgrade
|
| Net Income to Common | -17.44 | -16.71 | -17.58 | -25.25 | -22.72 | -21.58 | Upgrade
|
| Shares Outstanding (Basic) | 116 | 109 | 71 | 34 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 109 | 71 | 34 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | 40.32% | 53.45% | 111.27% | 154.90% | 10.77% | 188.74% | Upgrade
|
| EPS (Basic) | -0.15 | -0.15 | -0.25 | -0.75 | -1.72 | -1.81 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.15 | -0.25 | -0.75 | -1.72 | -1.81 | Upgrade
|
| Free Cash Flow | -10.01 | -11.11 | -20.68 | -18.76 | -22.07 | -16.53 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.10 | -0.29 | -0.56 | -1.67 | -1.39 | Upgrade
|
| Gross Margin | 62.56% | 62.75% | 81.02% | -33.25% | 9.72% | 65.36% | Upgrade
|
| Operating Margin | -125.69% | -114.97% | -193.77% | -1266.20% | -1355.34% | -1235.40% | Upgrade
|
| Profit Margin | -118.95% | -108.68% | -190.66% | -1260.66% | -1354.68% | -1248.24% | Upgrade
|
| Free Cash Flow Margin | -68.31% | -72.26% | -224.27% | -936.64% | -1315.74% | -956.10% | Upgrade
|
| EBITDA | -17.63 | -16.76 | -17.05 | -24.56 | -22.04 | -20.64 | Upgrade
|
| EBITDA Margin | -120.23% | -109.04% | -184.90% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.8 | 0.91 | 0.82 | 0.8 | 0.69 | 0.72 | Upgrade
|
| EBIT | -18.43 | -17.67 | -17.87 | -25.36 | -22.73 | -21.36 | Upgrade
|
| EBIT Margin | -125.69% | -114.97% | -193.77% | - | - | - | Upgrade
|
| Revenue as Reported | 15.64 | 16.48 | 9.28 | 2.39 | 4.54 | 4.32 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.