BoMill AB (publ) (STO:BOMILL)
Sweden · Delayed Price · Currency is SEK 0.4130
-0.0040 (-0.96%)
Jun 15, 2026, 5:20 PM CET
BoMill AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0.13 | -0 | - | 0 | - | - |
| 14.91 | 17.12 | 15.37 | 9.22 | 2 | 1.68 | |
Revenue Growth (YoY) | 0.79% | 11.40% | 66.69% | 360.41% | 19.44% | -3.01% |
Cost of Revenue | 5.12 | 5.41 | 5.73 | 1.75 | 2.67 | 1.51 |
Gross Profit | 9.79 | 11.72 | 9.65 | 7.47 | -0.67 | 0.16 |
Selling, General & Admin | 27.37 | 26.75 | 24.92 | 23.34 | 22.55 | 23.15 |
Other Operating Expenses | -3.63 | -3.32 | 0.15 | 0.15 | -0.09 | -2.78 |
Operating Expenses | 25.54 | 25.22 | 27.32 | 25.34 | 24.7 | 22.89 |
Operating Income | -15.75 | -13.5 | -17.67 | -17.87 | -25.36 | -22.73 |
Interest Expense | -0.04 | -0.01 | -0.09 | -0.02 | - | -0.02 |
Interest & Investment Income | 0.17 | 0.08 | 0.27 | 0.25 | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | 0.66 | 0.66 | 0.67 | 0.06 | 0.08 | 0.01 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | - | - | - |
EBT Excluding Unusual Items | -14.97 | -12.77 | -16.83 | -17.58 | -25.25 | -22.72 |
Gain (Loss) on Sale of Assets | - | - | 0.13 | - | - | - |
Pretax Income | -14.97 | -12.77 | -16.71 | -17.58 | -25.25 | -22.72 |
Net Income | -14.97 | -12.77 | -16.71 | -17.58 | -25.25 | -22.72 |
Net Income to Common | -14.97 | -12.77 | -16.71 | -17.58 | -25.25 | -22.72 |
Shares Outstanding (Basic) | - | 121 | 109 | 71 | 34 | 13 |
Shares Outstanding (Diluted) | - | 121 | 109 | 71 | 34 | 13 |
Shares Change (YoY) | - | 10.83% | 53.45% | 111.27% | 154.90% | 10.77% |
EPS (Basic) | - | -0.11 | -0.15 | -0.25 | -0.75 | -1.72 |
EPS (Diluted) | - | -0.11 | -0.15 | -0.25 | -0.75 | -1.72 |
Free Cash Flow | -10.22 | -14.41 | -11.11 | -20.68 | -18.76 | -22.07 |
Free Cash Flow Per Share | - | -0.12 | -0.10 | -0.29 | -0.56 | -1.67 |
Gross Margin | 65.65% | 68.44% | 62.75% | 81.02% | -33.25% | 9.72% |
Operating Margin | -105.66% | -78.82% | -114.97% | -193.77% | -1266.20% | -1355.34% |
Profit Margin | -100.40% | -74.56% | -108.68% | -190.66% | -1260.66% | -1354.68% |
Free Cash Flow Margin | -68.56% | -84.14% | -72.26% | -224.27% | -936.64% | -1315.74% |
EBITDA | -15.19 | -12.69 | -16.76 | -17.05 | -24.56 | -22.04 |
EBITDA Margin | -101.89% | -74.11% | -109.04% | -184.90% | - | - |
D&A For EBITDA | 0.56 | 0.81 | 0.91 | 0.82 | 0.8 | 0.69 |
EBIT | -15.75 | -13.5 | -17.67 | -17.87 | -25.36 | -22.73 |
EBIT Margin | -105.66% | -78.82% | -114.97% | -193.77% | - | - |
Revenue as Reported | 19.72 | 21.94 | 16.48 | 9.28 | 2.39 | 4.54 |