Bong AB (publ) (STO:BONG)
Sweden · Delayed Price · Currency is SEK 0.3380
-0.0080 (-2.31%)
Aug 14, 2026, 5:29 PM CET
Bong AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,765 | 1,809 | 1,914 | 2,088 | 2,165 | 1,804 | |
Revenue Growth | -6.84% | -5.48% | -8.32% | -3.54% | 19.99% | -2.12% |
Cost of Revenue | 1,502 | 1,531 | 1,603 | 1,761 | 1,780 | 1,498 |
Gross Profit | 263.07 | 277.97 | 310.86 | 327.5 | 384.78 | 305.65 |
Selling, General & Admin | 254.96 | 264.96 | 283.68 | 293.41 | 268.22 | 273.66 |
Other Operating Expenses | -0.45 | 0.45 | -0.3 | 0.04 | 25.43 | -4.26 |
Operating Expenses | 254.51 | 265.41 | 283.38 | 293.46 | 293.65 | 269.4 |
Operating Income | 8.57 | 12.57 | 27.48 | 34.04 | 91.14 | 36.25 |
Interest Expense | -33.12 | -33.69 | -36.19 | -35.81 | -28.62 | -28.34 |
Interest & Investment Income | - | 0.27 | 1.37 | 0.33 | 0.03 | 0.04 |
Currency Exchange Gain (Loss) | -0.18 | -0.18 | 3.76 | 3.18 | -5.48 | -1.15 |
Other Non Operating Income (Expenses) | -4.91 | -4.91 | -4.89 | -4.89 | -5.54 | -6.26 |
EBT Excluding Unusual Items | -29.64 | -25.94 | -8.47 | -3.14 | 51.52 | 0.54 |
Merger & Restructuring Charges | -0.34 | -0.34 | -0.3 | -3.6 | -1.59 | -1.18 |
Gain (Loss) on Sale of Assets | 3.98 | 3.98 | 12.97 | 10.84 | 11.92 | 10.76 |
Pretax Income | -26.01 | -22.31 | 4.2 | 4.09 | 61.85 | 10.12 |
Income Tax Expense | 5.14 | 6.74 | 16.85 | 10.77 | 19.1 | 7.3 |
Earnings From Continuing Operations | -31.14 | -29.04 | -12.64 | -6.69 | 42.75 | 2.82 |
Minority Interest in Earnings | -0.16 | -0.16 | 0.58 | 1.96 | 1.37 | 1.63 |
Net Income | -31.3 | -29.2 | -12.06 | -4.72 | 44.12 | 4.44 |
Net Income to Common | -31.3 | -29.2 | -12.06 | -4.72 | 44.12 | 4.44 |
Net Income Growth | - | - | - | - | 892.78% | - |
Shares Outstanding (Basic) | 211 | 211 | 211 | 211 | 211 | 211 |
Shares Outstanding (Diluted) | 211 | 211 | 211 | 211 | 211 | 211 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.15 | -0.14 | -0.06 | -0.02 | 0.21 | 0.02 |
EPS (Diluted) | -0.15 | -0.14 | -0.06 | -0.02 | 0.21 | 0.02 |
EPS Growth | - | - | - | - | 944.51% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 57.43 | 69.13 | 24.48 | 53.57 | 59.69 | 45.15 |
Free Cash Flow Per Share | 0.27 | 0.33 | 0.12 | 0.25 | 0.28 | 0.21 |
Gross Margin | 14.91% | 15.36% | 16.24% | 15.68% | 17.77% | 16.94% |
Operating Margin | 0.48% | 0.69% | 1.44% | 1.63% | 4.21% | 2.01% |
Profit Margin | -1.77% | -1.61% | -0.63% | -0.23% | 2.04% | 0.25% |
Free Cash Flow Margin | 3.25% | 3.82% | 1.28% | 2.56% | 2.76% | 2.50% |
EBITDA | 33.3 | 38.1 | 52.69 | 62.35 | 115.8 | 63.3 |
EBITDA Margin | 1.89% | 2.11% | 2.75% | 2.99% | 5.35% | 3.51% |
D&A For EBITDA | 24.73 | 25.53 | 25.21 | 28.31 | 24.66 | 27.05 |
EBIT | 8.57 | 12.57 | 27.48 | 34.04 | 91.14 | 36.25 |
EBIT Margin | 0.48% | 0.69% | 1.44% | 1.63% | 4.21% | 2.01% |
Effective Tax Rate | - | - | 400.71% | 263.49% | 30.89% | 72.16% |