Bong AB (publ) (STO:BONG)
Sweden · Delayed Price · Currency is SEK 0.3150
-0.0350 (-10.00%)
Jul 24, 2026, 5:05 PM CET
Bong AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,765 | 1,809 | 1,914 | 2,088 | 2,165 | 1,804 | |
Revenue Growth (YoY) | -6.84% | -5.48% | -8.32% | -3.54% | 19.99% | -2.12% |
Cost of Revenue | 1,502 | 1,531 | 1,603 | 1,761 | 1,780 | 1,498 |
Gross Profit | 263 | 277.97 | 310.86 | 327.5 | 384.78 | 305.65 |
Selling, General & Admin | 254.9 | 264.96 | 283.68 | 293.41 | 268.22 | 273.66 |
Other Operating Expenses | -3.7 | -2.84 | -16.22 | -9.48 | 18.27 | -13.94 |
Total Operating Expenses | 251.2 | 262.12 | 267.47 | 283.94 | 286.49 | 259.72 |
Operating Income | 11.8 | 15.86 | 43.4 | 43.56 | 98.29 | 45.93 |
Total Non-Operating Income (Expense) | -37.8 | -76.32 | -78.39 | -78.95 | -72.88 | -71.61 |
Pretax Income | -26 | -22.31 | 4.2 | 4.09 | 61.85 | 10.12 |
Provision for Income Taxes | 5.1 | 6.74 | 16.85 | 10.77 | 19.1 | 7.3 |
Net Income | -31.1 | -29.04 | -12.64 | -6.69 | 42.75 | 2.82 |
Minority Interest in Earnings | - | 0.16 | -0.58 | -1.96 | -1.37 | -1.63 |
Net Income to Common | -31.1 | -29.2 | -12.06 | -4.72 | 44.12 | 4.44 |
Net Income Growth | - | - | - | - | 892.78% | - |
Shares Outstanding (Basic) | 211 | 211 | 211 | 211 | 211 | 211 |
Shares Outstanding (Diluted) | 211 | 211 | 211 | 211 | 211 | 211 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | -0.15 | -0.14 | -0.06 | -0.02 | 0.21 | 0.02 |
EPS (Diluted) | -0.15 | -0.14 | -0.06 | -0.02 | 0.21 | 0.02 |
EPS Growth | - | - | - | - | 950.00% | - |
Free Cash Flow | 57.5 | 69.13 | 24.48 | 53.57 | 59.69 | 45.15 |
Free Cash Flow Growth | - | 182.39% | -54.30% | -10.26% | 32.21% | 303.31% |
Free Cash Flow Per Share | 0.27 | 0.33 | 0.12 | 0.25 | 0.28 | 0.21 |
Gross Margin | 14.90% | 15.36% | 16.24% | 15.68% | 17.78% | 16.94% |
Operating Margin | 0.67% | 0.88% | 2.27% | 2.09% | 4.54% | 2.55% |
Profit Margin | -1.76% | -1.61% | -0.66% | -0.32% | 1.97% | 0.16% |
FCF Margin | 3.26% | 3.82% | 1.28% | 2.57% | 2.76% | 2.50% |
EBITDA | 83 | 87.86 | 119.13 | 134.93 | 164.63 | 127.53 |
EBITDA Margin | 4.70% | 4.86% | 6.22% | 6.46% | 7.61% | 7.07% |
EBIT | 11.8 | 15.86 | 43.4 | 43.56 | 98.29 | 45.93 |
EBIT Margin | 0.67% | 0.88% | 2.27% | 2.09% | 4.54% | 2.55% |
Effective Tax Rate | -19.62% | -30.21% | 400.71% | 263.49% | 30.89% | 72.16% |