Botnia Exploration Holding AB (publ) (STO:BOTX)
Sweden
· Delayed Price · Currency is SEK 12.80
+0.25 (1.99%)
May 5, 2025, 11:50 AM CET
STO:BOTX Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 68.05 | 56.74 | 0.21 | 2.19 | 3.59 | 3.43 | Upgrade
|
| Revenue Growth (YoY) | 87142.31% | 26538.50% | -90.28% | -38.90% | 4.46% | 89.25% | Upgrade
|
| Cost of Revenue | 17.64 | 19.4 | 0.48 | 2.26 | 3.83 | 3.7 | Upgrade
|
| Gross Profit | 50.41 | 37.34 | -0.27 | -0.07 | -0.24 | -0.26 | Upgrade
|
| Selling, General & Admin | 51.25 | 34.68 | 7.3 | 7.34 | 5.15 | 4.28 | Upgrade
|
| Other Operating Expenses | -0.04 | 0.05 | -0 | - | - | - | Upgrade
|
| Operating Expenses | 67.33 | 43.87 | 7.29 | 7.34 | 5.15 | 4.32 | Upgrade
|
| Operating Income | -16.92 | -6.53 | -7.56 | -7.41 | -5.4 | -4.58 | Upgrade
|
| Interest Expense | -0.12 | - | -0.26 | -0.18 | -0.18 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.1 | 0.42 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -16.94 | -6.43 | -7.4 | -7.59 | -5.57 | -4.75 | Upgrade
|
| Pretax Income | -16.94 | -6.43 | -7.4 | -7.59 | -5.57 | -4.75 | Upgrade
|
| Income Tax Expense | -31.41 | -28.99 | -0.13 | - | - | - | Upgrade
|
| Net Income | 14.47 | 22.56 | -7.28 | -7.59 | -5.57 | -4.75 | Upgrade
|
| Net Income to Common | 14.47 | 22.56 | -7.28 | -7.59 | -5.57 | -4.75 | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 29 | 29 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 29 | 30 | 27 | Upgrade
|
| Shares Change (YoY) | 3.99% | 0.28% | 40.33% | -1.82% | 10.22% | 16.61% | Upgrade
|
| EPS (Basic) | 0.36 | 0.56 | -0.18 | -0.26 | -0.19 | -0.18 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.55 | -0.18 | -0.26 | -0.19 | -0.18 | Upgrade
|
| Free Cash Flow | 13.92 | 5.71 | -20.05 | -6.03 | -3.61 | -7.32 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.14 | -0.49 | -0.21 | -0.12 | -0.27 | Upgrade
|
| Gross Margin | 74.08% | 65.81% | -126.76% | -3.29% | -6.75% | -7.69% | Upgrade
|
| Operating Margin | -24.87% | -11.51% | -3550.70% | -338.06% | -150.45% | -133.47% | Upgrade
|
| Profit Margin | 21.26% | 39.76% | -3416.43% | -346.37% | -155.38% | -138.42% | Upgrade
|
| Free Cash Flow Margin | 20.45% | 10.07% | -9413.61% | -275.40% | -100.59% | -213.22% | Upgrade
|
| EBITDA | - | 2.61 | - | - | -5.36 | -4.54 | Upgrade
|
| EBITDA Margin | - | 4.60% | - | - | -149.36% | -132.33% | Upgrade
|
| D&A For EBITDA | - | 9.14 | - | - | 0.04 | 0.04 | Upgrade
|
| EBIT | -16.92 | -6.53 | -7.56 | -7.41 | -5.4 | -4.58 | Upgrade
|
| EBIT Margin | -24.87% | -11.51% | - | - | -150.45% | -133.47% | Upgrade
|
| Revenue as Reported | - | - | 0.22 | 2.19 | 3.59 | 3.43 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.