Botnia Gold AB (publ) (STO:BOTX)
Sweden · Delayed Price · Currency is SEK 12.28
-0.16 (-1.29%)
Jun 3, 2026, 12:52 PM CET
Botnia Gold AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 352.56 | 246.33 | 56.74 | 0.21 | 2.19 | 3.59 | |
Revenue Growth (YoY) | 418.10% | 334.14% | 26538.50% | -90.28% | -38.90% | 4.46% |
Cost of Revenue | 133.41 | 76.49 | 19.33 | 0.48 | 2.26 | 3.83 |
Gross Profit | 219.16 | 169.84 | 37.41 | -0.27 | -0.07 | -0.24 |
Selling, General & Admin | 72.37 | 70.08 | 34.96 | 7.3 | 7.34 | 5.15 |
Other Operating Expenses | 3.47 | 3.3 | 0.05 | -0 | - | - |
Operating Expenses | 113.64 | 106.7 | 44.23 | 7.29 | 7.34 | 5.15 |
Operating Income | 105.52 | 63.14 | -6.81 | -7.56 | -7.41 | -5.4 |
Interest Expense | -0.99 | -0.81 | -0.43 | -0.26 | -0.18 | -0.18 |
Interest & Investment Income | 0.05 | 0.05 | 0.53 | 0.42 | 0 | - |
EBT Excluding Unusual Items | 104.58 | 62.38 | -6.71 | -7.4 | -7.59 | -5.57 |
Pretax Income | 104.58 | 62.38 | -6.71 | -7.4 | -7.59 | -5.57 |
Income Tax Expense | 22.18 | 13.48 | -29.05 | -0.13 | - | - |
Net Income | 82.4 | 48.91 | 22.34 | -7.28 | -7.59 | -5.57 |
Net Income to Common | 82.4 | 48.91 | 22.34 | -7.28 | -7.59 | -5.57 |
Net Income Growth | 478.38% | 118.96% | - | - | - | - |
Shares Outstanding (Basic) | 41 | 41 | 40 | 40 | 29 | 29 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 29 | 30 |
Shares Change (YoY) | 0.56% | - | 0.28% | 40.33% | -1.82% | 10.22% |
EPS (Basic) | 2.02 | 1.20 | 0.56 | -0.18 | -0.26 | -0.19 |
EPS (Diluted) | 2.00 | 1.19 | 0.55 | -0.18 | -0.26 | -0.19 |
EPS Growth | 467.29% | 116.36% | - | - | - | - |
Free Cash Flow | 10.97 | 53.41 | -39.67 | -20.05 | -6.03 | -3.61 |
Free Cash Flow Per Share | 0.27 | 1.29 | -0.96 | -0.49 | -0.21 | -0.12 |
Gross Margin | 62.16% | 68.95% | 65.94% | -126.76% | -3.29% | -6.75% |
Operating Margin | 29.93% | 25.63% | -12.01% | -3550.70% | -338.06% | -150.45% |
Profit Margin | 23.37% | 19.85% | 39.36% | -3416.43% | -346.37% | -155.38% |
Free Cash Flow Margin | 3.11% | 21.68% | -69.92% | -9413.61% | -275.40% | -100.59% |
EBITDA | 142.03 | 96.04 | 2.33 | - | - | -5.36 |
EBITDA Margin | 40.28% | 38.99% | 4.10% | - | - | -149.36% |
D&A For EBITDA | 36.51 | 32.9 | 9.14 | - | - | 0.04 |
EBIT | 105.52 | 63.14 | -6.81 | -7.56 | -7.41 | -5.4 |
EBIT Margin | 29.93% | 25.63% | -12.01% | - | - | -150.45% |
Effective Tax Rate | 21.21% | 21.61% | - | - | - | - |
Revenue as Reported | 246.93 | 246.93 | 56.87 | 0.22 | 2.19 | 3.59 |