Botnia Gold AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	541	451	506	334	151	361
Market Cap Growth	9.50%	-10.89%	51.49%	121.43%	-58.23%	2.56%
Enterprise Value	486	449	503	286	150	347
Last Close Price	13.25	11.05	12.40	8.44	5.20	11.33
PE Ratio	11.04	9.21	22.65	-	-	-
PS Ratio	2.19	1.83	8.92	1568.08	68.84	100.71
PB Ratio	2.56	2.14	3.13	2.48	1.07	4.06
P/TBV Ratio	3.07	2.56	3.93	3.33	2.46	33.07
P/FCF Ratio	-	4.79	-	-	-	-
P/OCF Ratio	5.75	4.79	88.64	-	-	-
EV/Sales Ratio	1.97	1.82	8.87	1343.49	68.62	96.72
EV/EBITDA Ratio	5.05	4.67	216.25	-	-	-
EV/EBIT Ratio	7.68	7.10	-	-	-	-
EV/FCF Ratio	-	4.77	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.09	0.06	0.03	0.05
Debt / EBITDA Ratio	0.03	0.03	6.36	-	-	-
Debt / FCF Ratio	0.03	0.03	-	-	-	-
Asset Turnover	1.03	1.03	0.31	0.00	0.02	0.04
Inventory Turnover	6.26	6.26	-	-	-	-
Quick Ratio	1.55	1.55	0.94	4.31	14.98	11.26
Current Ratio	2.00	2.00	1.06	4.32	15.11	11.38
Return on Equity (ROE)	26.27%	26.27%	15.07%	-5.27%	-6.59%	-6.41%
Return on Assets (ROA)	16.42%	16.42%	-2.29%	-3.12%	-3.77%	-3.62%
Return on Invested Capital (ROIC)	30.18%	31.48%	-5.31%	-8.53%	-9.30%	-6.88%
Return on Capital Employed (ROCE)	29.00%	29.00%	-4.00%	-5.30%	-5.10%	-5.80%
Earnings Yield	9.06%	10.86%	4.41%	-2.18%	-5.03%	-1.54%
FCF Yield	-	20.87%	-7.84%	-6.00%	-4.00%	-1.00%
Buyback Yield / Dilution	1.12%	1.12%	-0.28%	-40.33%	1.82%	-10.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.