Botnia Gold AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	512	506	334	151	361	352	Upgrade
Market Cap Growth	0.00%	51.49%	121.43%	-58.23%	2.56%	264.69%	Upgrade
Enterprise Value	510	503	286	150	347	342	Upgrade
Last Close Price	12.55	12.40	8.44	5.20	11.33	11.83	Upgrade
PE Ratio	9.48	22.65	-	-	-	-	Upgrade
PS Ratio	2.78	8.92	1568.08	68.84	100.71	102.56	Upgrade
PB Ratio	2.93	3.13	2.48	1.07	4.06	4.15	Upgrade
P/TBV Ratio	3.65	3.93	3.33	2.46	33.07	34.69	Upgrade
P/OCF Ratio	11.75	88.64	-	-	-	-	Upgrade
EV/Sales Ratio	2.77	8.87	1343.49	68.62	96.72	99.73	Upgrade
EV/EBITDA Ratio	8.54	216.25	-	-	-	-	Upgrade
Debt / Equity Ratio	0.09	0.09	0.06	0.03	0.05	0.05	Upgrade
Debt / EBITDA Ratio	0.25	6.36	-	-	-	-	Upgrade
Asset Turnover	0.96	0.31	0.00	0.02	0.04	0.04	Upgrade
Quick Ratio	0.57	0.94	4.31	14.98	11.26	6.75	Upgrade
Current Ratio	1.14	1.06	4.32	15.11	11.38	8.32	Upgrade
Return on Equity (ROE)	37.84%	15.07%	-5.27%	-6.59%	-6.41%	-5.53%	Upgrade
Return on Assets (ROA)	10.01%	-2.29%	-3.12%	-3.77%	-3.62%	-3.10%	Upgrade
Return on Capital (ROIC)	11.92%	-2.67%	-3.28%	-3.86%	-3.69%	-3.17%	Upgrade
Earnings Yield	10.86%	4.41%	-2.18%	-5.03%	-1.54%	-1.35%	Upgrade
FCF Yield	-0.21%	-7.84%	-6.00%	-4.00%	-1.00%	-2.08%	Upgrade
Buyback Yield / Dilution	-6.22%	-0.28%	-40.33%	1.82%	-10.22%	-16.61%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.