Brilliant Future AB (publ) (STO:BRILL)
Sweden · Delayed Price · Currency is SEK 3.340
0.00 (0.00%)
Sep 21, 2026, 10:57 AM CET
Brilliant Future AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | - | -0 | - | 0 | - |
| 85.13 | 85.92 | 85.52 | 88.51 | 79.56 | 98.88 | |
Revenue Growth | -0.36% | 0.47% | -3.37% | 11.25% | -19.55% | 6.64% |
Cost of Revenue | 75.31 | 75.67 | 74.99 | 83.03 | 85.74 | 88.12 |
Gross Profit | 9.82 | 10.25 | 10.54 | 5.48 | -6.19 | 10.77 |
Selling, General & Admin | 17.19 | 17.25 | 18.29 | 21.06 | 32.06 | 30.76 |
Other Operating Expenses | -13.75 | -12.64 | -12.8 | -11.04 | -12.94 | -0.27 |
Operating Expenses | 16.5 | 16.67 | 16 | 17.6 | 25.93 | 36.93 |
Operating Income | -6.67 | -6.43 | -5.47 | -12.12 | -32.11 | -26.17 |
Interest Expense | -0 | -0.01 | -0.01 | -0.31 | -0.66 | -0.09 |
Interest & Investment Income | 0.2 | 0.29 | 0.7 | 0.72 | 0.26 | 0.08 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | - | - | -0 |
Pretax Income | -6.48 | -6.14 | -4.78 | -11.71 | -32.52 | -26.18 |
Income Tax Expense | - | - | - | - | - | -0.26 |
Net Income | -6.48 | -6.14 | -4.78 | -11.71 | -32.52 | -25.92 |
Net Income to Common | -6.48 | -6.14 | -4.78 | -11.71 | -32.52 | -25.92 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 7 | 7 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 7 | 7 |
Shares Change | -3.77% | - | 8.49% | 69.69% | 1.37% | - |
EPS (Basic) | -0.47 | -0.45 | -0.35 | -0.92 | -4.34 | -3.51 |
EPS (Diluted) | -0.48 | -0.45 | -0.35 | -0.92 | -4.34 | -3.51 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.29 | 9.47 | 7.98 | -0.92 | -12.27 | -40.03 |
Free Cash Flow Per Share | 0.53 | 0.69 | 0.58 | -0.07 | -1.64 | -5.42 |
Gross Margin | 11.54% | 11.92% | 12.32% | 6.19% | -7.78% | 10.89% |
Operating Margin | -7.84% | -7.48% | -6.39% | -13.69% | -40.37% | -26.46% |
Profit Margin | -7.61% | -7.14% | -5.59% | -13.23% | -40.87% | -26.21% |
Free Cash Flow Margin | 8.57% | 11.02% | 9.33% | -1.03% | -15.42% | -40.49% |
EBITDA | 6.38 | 5.64 | 5.06 | -4.54 | -25.3 | -19.72 |
EBITDA Margin | 7.50% | 6.56% | 5.91% | -5.13% | -31.81% | -19.95% |
D&A For EBITDA | 13.06 | 12.07 | 10.52 | 7.58 | 6.81 | 6.45 |
EBIT | -6.67 | -6.43 | -5.47 | -12.12 | -32.11 | -26.17 |
EBIT Margin | -7.84% | -7.48% | -6.39% | -13.69% | -40.37% | -26.46% |
Revenue as Reported | 98.88 | 98.62 | 98.45 | 99.63 | 92.5 | 99.15 |