Bure Equity AB (publ) (STO:BURE)
Sweden · Delayed Price · Currency is SEK 313.20
-6.40 (-2.00%)
Sep 24, 2026, 5:29 PM CET
Bure Equity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 5,117 | -4,601 | 5,807 | 4,809 | -9,173 | 6,432 |
| 5,117 | -4,601 | 5,807 | 4,809 | -9,173 | 6,432 | |
Revenue Growth | - | - | 20.75% | - | - | 92.23% |
Gross Profit | 5,117 | -4,601 | 5,807 | 4,809 | -9,173 | 6,432 |
Selling, General & Admin | 93 | 84 | 102 | 79 | 75 | 75 |
Other Operating Expenses | -3 | -3 | -2 | -6 | -7 | -5 |
Operating Expenses | 96 | 87 | 105 | 78 | 72 | 74 |
Operating Income | 5,021 | -4,688 | 5,702 | 4,731 | -9,245 | 6,358 |
Interest Expense | -8 | -3 | - | - | - | -1 |
Interest & Investment Income | 14 | 15 | 33 | 19 | 12 | 4 |
Other Non Operating Income (Expenses) | 1 | - | -1 | -1 | -2 | 1 |
EBT Excluding Unusual Items | 5,028 | -4,676 | 5,734 | 4,749 | -9,235 | 6,362 |
Pretax Income | 5,028 | -4,676 | 5,734 | 4,749 | -9,235 | 6,362 |
Earnings From Continuing Operations | 5,028 | -4,676 | 5,734 | 4,749 | -9,235 | 6,362 |
Minority Interest in Earnings | - | -2 | 8 | -4 | -8 | -10 |
Net Income | 5,028 | -4,678 | 5,742 | 4,745 | -9,243 | 6,352 |
Net Income to Common | 5,028 | -4,678 | 5,742 | 4,745 | -9,243 | 6,352 |
Net Income Growth | - | - | 21.01% | - | - | 93.13% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Change | 0.23% | -0.41% | 0.14% | 0.16% | - | 3.33% |
EPS (Basic) | 67.86 | -63.16 | 77.44 | 63.99 | -124.66 | 85.67 |
EPS (Diluted) | 67.66 | -63.16 | 77.21 | 63.89 | -124.66 | 85.67 |
EPS Growth | - | - | 20.85% | - | - | 86.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 591 | 293 | 172 | 1,366 | 175 | 958 |
Free Cash Flow Per Share | 7.95 | 3.96 | 2.31 | 18.39 | 2.36 | 12.92 |
Dividend Per Share | 2.750 | 2.750 | 2.750 | 2.500 | 2.250 | 2.250 |
Dividend Growth | 0% | 0% | 10.00% | 11.11% | 0% | 12.50% |
Gross Margin | 100.00% | - | 100.00% | 100.00% | - | 100.00% |
Operating Margin | 98.12% | - | 98.19% | 98.38% | - | 98.85% |
Profit Margin | 98.26% | - | 98.88% | 98.67% | - | 98.76% |
Free Cash Flow Margin | 11.55% | - | 2.96% | 28.41% | - | 14.89% |
EBITDA | 5,027 | -4,682 | 5,707 | 4,736 | -9,241 | 6,362 |
EBITDA Margin | 98.24% | - | 98.28% | 98.48% | - | 98.91% |
D&A For EBITDA | 6 | 6 | 5 | 5 | 4 | 4 |
EBIT | 5,021 | -4,688 | 5,702 | 4,731 | -9,245 | 6,358 |
EBIT Margin | 98.12% | - | 98.19% | 98.38% | - | 98.85% |
Revenue as Reported | 5,120 | -4,598 | 5,809 | 4,814 | -9,166 | 6,437 |