CAG Group AB (publ) (STO:CAG)
Sweden · Delayed Price · Currency is SEK 87.00
+1.00 (1.16%)
Nov 6, 2026, 5:25 PM CET
CAG Group AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 871.99 | 844.97 | 868.31 | 889.63 | 796.66 | 649.29 |
Revenue Growth | 2.70% | -2.69% | -2.40% | 11.67% | 22.70% | 22.12% |
Gross Profit Gross Profit Growth | 153.88 | 161.23 | 164.66 | 178.07 | 150.46 | 125 |
Operating Income Operating Income Growth | 63.19 | 64.6 | 66.84 | 74 | 66.52 | 47.61 |
Net Income Net Income Growth | 44.64 | 47.79 | 48.59 | 53.44 | 48.25 | 30.28 |
Earnings Per Share EPS Growth | 6.11 | 6.67 | 6.78 | 7.46 | 6.79 | 4.32 |
EPS Growth | -9.30% | -1.65% | -9.07% | 9.80% | 57.18% | 7.46% |
Fiscal Year | FY 2025 |
|---|---|
| Period Ending | Dec '25 Dec 31, 2025 |
Banking & Finance Banking & Finance Growth | 194.34 |
Trade and Service Company Trade and Service Company Growth | 109.85 |
Industry Industry Growth | 25.35 |
Other Other Growth | 84.5 |
Defence Defence Growth | 295.74 |
Other Public Sector Other Public Sector Growth | 135.19 |
Total Total Growth | 844.97 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 90.53 | 122.55 | 108.43 | 105.44 | 128.77 | 81.35 |
Total Debt Total Debt Growth | 63.89 | 35.52 | 58.92 | 96.98 | 112.61 | 57.94 |
Net Cash (Debt) Net Cash Growth | 26.64 | 87.03 | 49.51 | 8.46 | 16.16 | 23.41 |
Net Cash Growth | -45.94% | 75.76% | 485.00% | -47.62% | -30.96% | -67.38% |
Net Cash Per Share Net Cash Per Share Growth | 3.65 | 12.14 | 6.91 | 1.18 | 2.27 | 3.34 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 81.88 | 87.2 | 82.21 | 66.37 | 90.47 | 51.94 |
Capital Expenditures CapEx Growth | -54.91 | -2.44 | -1.96 | -4.21 | -1.85 | -0.88 |
Free Cash Flow Free Cash Flow Growth | 26.97 | 84.76 | 80.25 | 62.17 | 88.63 | 51.06 |
Free Cash Flow Growth | -59.44% | 5.62% | 29.09% | -29.86% | 73.59% | -13.57% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 17.65% | 19.08% | 18.96% | 20.02% | 18.89% | 19.25% |
Operating Margin | 7.25% | 7.65% | 7.70% | 8.32% | 8.35% | 7.33% |
Pretax Margin | 6.77% | 7.40% | 7.26% | 7.77% | 7.76% | 5.93% |
Profit Margin | 5.12% | 5.66% | 5.60% | 6.01% | 6.06% | 4.66% |
FCF Margin | 3.09% | 10.03% | 9.24% | 6.99% | 11.13% | 7.86% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.300 | 4.300 | 4.100 | 3.900 | 3.600 | 3.100 |
Dividend Per Share Growth | 4.88% | 4.88% | 5.13% | 8.33% | 16.13% | 3.33% |
Dividend Yield | 4.94% | 4.08% | 3.76% | 3.86% | 4.09% | 3.20% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.24 | 15.82 | 16.08 | 13.55 | 13.07 | 22.57 |
Forward PE | 10.87 | 11.74 | 13.65 | 12.13 | 12.81 | 16.37 |
P/FCF Ratio | 23.79 | 8.92 | 9.74 | 11.65 | 7.12 | 13.39 |
PS Ratio | 0.74 | 0.90 | 0.90 | 0.81 | 0.79 | 1.05 |