CAG Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	753	756	781	724	631	683
Market Cap Growth	-4.55%	-3.21%	7.92%	14.77%	-7.70%	47.88%
Enterprise Value	654	707	759	723	656	675
Last Close Price	105.00	101.39	100.94	90.23	76.15	81.25
PE Ratio	16.23	15.82	16.08	13.55	13.07	22.57
Forward PE	12.02	11.74	13.65	12.13	12.81	11.52
PS Ratio	0.91	0.90	0.90	0.81	0.79	1.05
PB Ratio	2.15	2.25	2.45	2.42	2.32	2.92
P/TBV Ratio	5.77	6.51	8.52	11.47	19.91	13.24
P/FCF Ratio	8.82	8.92	9.74	11.65	7.12	13.39
P/OCF Ratio	8.42	8.67	9.50	10.91	6.97	13.16
EV/Sales Ratio	0.79	0.84	0.87	0.81	0.82	1.04
EV/EBITDA Ratio	7.34	7.56	7.78	7.00	6.93	8.73
EV/EBIT Ratio	10.84	10.94	11.35	9.78	9.86	14.18
EV/FCF Ratio	7.67	8.34	9.45	11.64	7.40	13.22
Debt / Equity Ratio	0.09	0.11	0.19	0.32	0.41	0.25
Debt / EBITDA Ratio	0.33	0.38	0.60	0.94	1.19	0.75
Debt / FCF Ratio	0.35	0.42	0.73	1.56	1.27	1.14
Net Debt / Equity Ratio	-0.28	-0.26	-0.15	-0.03	-0.06	-0.10
Net Debt / EBITDA Ratio	-1.10	-0.93	-0.51	-0.08	-0.17	-0.30
Net Debt / FCF Ratio	-1.15	-1.03	-0.62	-0.14	-0.18	-0.46
Asset Turnover	1.49	1.56	1.53	1.52	1.54	1.55
Inventory Turnover	-	-	1651.78	2416.16	-	-
Quick Ratio	1.66	1.59	1.44	1.34	1.32	1.33
Current Ratio	1.82	1.73	1.56	1.44	1.41	1.44
Return on Equity (ROE)	13.59%	14.57%	15.72%	18.72%	19.06%	13.77%
Return on Assets (ROA)	6.77%	7.46%	7.37%	7.89%	8.01%	7.09%
Return on Invested Capital (ROIC)	18.25%	19.00%	18.40%	20.94%	22.26%	21.73%
Return on Capital Employed (ROCE)	15.60%	17.30%	18.30%	19.70%	18.20%	16.50%
Earnings Yield	6.16%	6.32%	6.22%	7.38%	7.65%	4.43%
FCF Yield	11.33%	11.21%	10.27%	8.59%	14.05%	7.47%
Dividend Yield	4.10%	4.24%	4.06%	4.32%	4.73%	3.82%
Payout Ratio	63.39%	61.49%	57.53%	48.28%	45.27%	69.16%
Buyback Yield / Dilution	-	-	-	-0.89%	-1.30%	-0.86%
Total Shareholder Return	4.10%	4.24%	4.06%	3.44%	3.43%	2.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.