Camurus AB (publ) (STO:CAMX)
Sweden flag Sweden · Delayed Price · Currency is SEK
447.20
+9.80 (2.24%)
Mar 25, 2026, 4:39 PM CET

Camurus AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
2,2651,8681,717956.34600.57
Revenue Growth (YoY)
21.30%8.78%79.52%59.24%78.74%
Cost of Revenue
156.14129.51122.35103.2785.35
Gross Profit
2,1091,7381,595853.08515.22
Selling, General & Admin
708.15583.72424.45308.79239.81
Research & Development
516.92683.62637.7473.76388.69
Other Operating Expenses
10.251.576.45-1.43-2.71
Total Operating Expenses
1,2351,2691,069781.12625.79
Operating Income
873.93469.17525.971.96-110.57
Interest Income
64.92-84.4424.742.70.17
Interest Expense
-5.76-1.08-1.34-1.53-1.37
Total Non-Operating Income (Expense)
59.16-85.5323.41.17-1.19
Pretax Income
933.09552.52549.373.13-111.77
Provision for Income Taxes
197.52124.13117.8617.57-21.32
Net Income
735.57428.39431.4455.55-90.45
Net Income to Common
735.57428.39431.4455.55-90.45
Net Income Growth
71.70%-0.71%676.63%--
Shares Outstanding (Basic)
5958555554
Shares Outstanding (Diluted)
6060575756
Shares Change (YoY)
0.85%3.48%0.57%1.68%2.95%
EPS (Basic)
12.427.397.781.01-1.66
EPS (Diluted)
12.267.207.500.97-1.66
EPS Growth
70.28%-4.00%673.20%--
Free Cash Flow
731.42360.38597.6999.29-147.42
Free Cash Flow Growth
102.96%-39.70%501.94%--
Free Cash Flow Per Share
12.196.0610.401.74-2.62
Gross Margin
93.11%93.07%92.87%89.20%85.79%
Operating Margin
38.58%25.12%30.63%7.52%-18.41%
Profit Margin
32.47%22.94%25.13%5.81%-15.06%
FCF Margin
32.29%19.30%34.81%10.38%-24.55%
EBITDA
898.93483.8539.8984.89-110.57
EBITDA Margin
39.68%25.91%31.45%8.88%-18.41%
EBIT
873.93469.17525.971.96-110.57
EBIT Margin
38.58%25.12%30.63%7.52%-18.41%
Effective Tax Rate
21.17%22.47%21.46%24.03%19.08%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.