Camurus AB (publ) (STO: CAMX)
Sweden
· Delayed Price · Currency is SEK 539.00
-7.00 (-1.28%)
Nov 19, 2024, 3:18 PM CET
Camurus AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,689 | 1,717 | 956.34 | 600.57 | 336 | 105.61 | Upgrade
|
| Revenue Growth (YoY) | 4.89% | 79.52% | 59.24% | 78.74% | 218.16% | 114.12% | Upgrade
|
| Cost of Revenue | 128.76 | 122.35 | 103.27 | 85.35 | 35.28 | 23.29 | Upgrade
|
| Gross Profit | 1,560 | 1,595 | 853.08 | 515.22 | 300.71 | 82.32 | Upgrade
|
| Selling, General & Admin | 530.93 | 424.45 | 308.79 | 239.81 | 269.4 | 194.01 | Upgrade
|
| Research & Development | 746.41 | 637.7 | 473.76 | 388.69 | 238.68 | 249.23 | Upgrade
|
| Other Operating Expenses | 0.85 | -1.06 | -0.74 | -0.92 | -0.8 | -0.83 | Upgrade
|
| Operating Expenses | 1,278 | 1,061 | 781.81 | 627.58 | 507.28 | 442.41 | Upgrade
|
| Operating Income | 282.07 | 533.41 | 71.26 | -112.36 | -206.57 | -360.09 | Upgrade
|
| Interest Expense | -1.09 | -1.28 | -1.21 | -1.37 | -1.54 | -1.59 | Upgrade
|
| Interest & Investment Income | 74.83 | 24.72 | 2.66 | 0.17 | 0.19 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.51 | -7.51 | -6.27 | 1.78 | 1.34 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.28 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 348.27 | 549.3 | 66.16 | -111.77 | -206.58 | -361.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 6.96 | - | - | - | Upgrade
|
| Pretax Income | 348.27 | 549.3 | 73.13 | -111.77 | -206.58 | -361.56 | Upgrade
|
| Income Tax Expense | 82.06 | 117.86 | 17.57 | -21.32 | -39.31 | -71.7 | Upgrade
|
| Net Income | 266.21 | 431.44 | 55.55 | -90.45 | -167.27 | -289.87 | Upgrade
|
| Net Income to Common | 266.21 | 431.44 | 55.55 | -90.45 | -167.27 | -289.87 | Upgrade
|
| Net Income Growth | -42.09% | 676.63% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 57 | 55 | 55 | 54 | 53 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 57 | 57 | 54 | 53 | 46 | Upgrade
|
| Shares Change (YoY) | 2.47% | 0.57% | 5.00% | 3.36% | 13.30% | 22.87% | Upgrade
|
| EPS (Basic) | 4.65 | 7.78 | 1.01 | -1.66 | -3.18 | -6.23 | Upgrade
|
| EPS (Diluted) | 4.51 | 7.50 | 0.97 | -1.66 | -3.18 | -6.23 | Upgrade
|
| EPS Growth | -43.67% | 673.20% | - | - | - | - | Upgrade
|
| Free Cash Flow | 303.81 | 597.69 | 99.29 | -147.42 | -239.8 | -406.83 | Upgrade
|
| Free Cash Flow Per Share | 5.15 | 10.40 | 1.74 | -2.71 | -4.55 | -8.75 | Upgrade
|
| Gross Margin | 92.38% | 92.87% | 89.20% | 85.79% | 89.50% | 77.95% | Upgrade
|
| Operating Margin | 16.70% | 31.07% | 7.45% | -18.71% | -61.48% | -340.98% | Upgrade
|
| Profit Margin | 15.76% | 25.13% | 5.81% | -15.06% | -49.78% | -274.48% | Upgrade
|
| Free Cash Flow Margin | 17.99% | 34.81% | 10.38% | -24.55% | -71.37% | -385.23% | Upgrade
|
| EBITDA | 285.58 | 535.9 | 73.79 | -109.44 | -203.75 | -357.38 | Upgrade
|
| EBITDA Margin | 16.91% | 31.21% | 7.72% | -18.22% | -60.64% | - | Upgrade
|
| D&A For EBITDA | 3.52 | 2.49 | 2.53 | 2.92 | 2.82 | 2.71 | Upgrade
|
| EBIT | 282.07 | 533.41 | 71.26 | -112.36 | -206.57 | -360.09 | Upgrade
|
| EBIT Margin | 16.70% | 31.07% | 7.45% | -18.71% | -61.48% | - | Upgrade
|
| Effective Tax Rate | 23.56% | 21.46% | 24.03% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.