Camurus AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,240	2,265	1,868	1,717	956.34	600.57
Revenue Growth (YoY)	10.03%	21.30%	8.78%	79.52%	59.24%	78.74%
Cost of Revenue	154.01	156.14	129.51	122.35	103.27	85.35
Gross Profit	2,086	2,109	1,738	1,595	853.08	515.22
Selling, General & Admin	728.23	708.15	583.72	424.45	308.79	239.81
Research & Development	523.08	516.92	683.62	637.7	473.76	388.69
Other Operating Expenses	31.38	10.25	1.57	6.45	-1.43	-2.71
Total Operating Expenses	1,283	1,235	1,269	1,069	781.12	625.79
Operating Income	803.45	873.93	469.17	525.9	71.96	-110.57
Interest Income	65.44	64.92	-84.44	24.74	2.7	0.17
Interest Expense	-5.9	-5.76	-1.08	-1.34	-1.53	-1.37
Total Non-Operating Income (Expense)	59.55	59.16	-85.53	23.4	1.17	-1.19
Pretax Income	862.99	933.09	552.52	549.3	73.13	-111.77
Provision for Income Taxes	180.86	197.52	124.13	117.86	17.57	-21.32
Net Income	682.13	735.57	428.39	431.44	55.55	-90.45
Net Income to Common	682.13	735.57	428.39	431.44	55.55	-90.45
Net Income Growth	24.53%	71.70%	-0.71%	676.63%	-	-
Shares Outstanding (Basic)	59	59	58	55	55	54
Shares Outstanding (Diluted)	60	60	60	57	57	56
Shares Change (YoY)	0.57%	0.85%	3.48%	0.57%	1.68%	2.95%
EPS (Basic)	11.49	12.42	7.39	7.78	1.01	-1.66
EPS (Diluted)	11.34	12.26	7.20	7.50	0.97	-1.66
EPS Growth	23.66%	70.28%	-4.00%	673.20%	-	-
Shares Outstanding	59.51	59.4	58.64	55.62	55.42	54.83
Free Cash Flow	810.62	731.42	360.38	597.69	99.29	-147.42
Free Cash Flow Growth	10.83%	102.96%	-39.70%	501.94%	-	-
Free Cash Flow Per Share	13.49	12.19	6.06	10.40	1.74	-2.62
Gross Margin	93.13%	93.11%	93.07%	92.87%	89.20%	85.79%
Operating Margin	35.87%	38.58%	25.12%	30.63%	7.52%	-18.41%
Profit Margin	30.45%	32.47%	22.94%	25.13%	5.81%	-15.06%
FCF Margin	36.19%	32.29%	19.30%	34.81%	10.38%	-24.55%
EBITDA	829.69	898.93	483.8	539.89	84.89	-110.57
EBITDA Margin	37.04%	39.68%	25.91%	31.45%	8.88%	-18.41%
EBIT	803.45	873.93	469.17	525.9	71.96	-110.57
EBIT Margin	35.87%	38.58%	25.12%	30.63%	7.52%	-18.41%
Effective Tax Rate	20.96%	21.17%	22.47%	21.46%	24.03%	19.08%

Updated May 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.