Camurus AB (publ) (STO:CAMX)
Sweden · Delayed Price · Currency is SEK 539.00
+12.50 (2.37%)
Jun 12, 2026, 5:29 PM CET
Camurus AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,240 | 2,265 | 1,868 | 1,717 | 956.34 | 600.57 | |
Revenue Growth (YoY) | 10.03% | 21.30% | 8.78% | 79.52% | 59.24% | 78.74% |
Cost of Revenue | 154.01 | 156.14 | 129.51 | 122.35 | 103.27 | 85.35 |
Gross Profit | 2,086 | 2,109 | 1,738 | 1,595 | 853.08 | 515.22 |
Selling, General & Admin | 728.23 | 708.15 | 583.72 | 424.45 | 308.79 | 239.81 |
Research & Development | 523.08 | 516.92 | 683.62 | 637.7 | 473.76 | 388.69 |
Other Operating Expenses | 31.38 | 10.25 | 1.57 | 6.45 | -1.43 | -2.71 |
Total Operating Expenses | 1,283 | 1,235 | 1,269 | 1,069 | 781.12 | 625.79 |
Operating Income | 803.45 | 873.93 | 469.17 | 525.9 | 71.96 | -110.57 |
Interest Income | 65.44 | 64.92 | -84.44 | 24.74 | 2.7 | 0.17 |
Interest Expense | -5.9 | -5.76 | -1.08 | -1.34 | -1.53 | -1.37 |
Total Non-Operating Income (Expense) | 59.55 | 59.16 | -85.53 | 23.4 | 1.17 | -1.19 |
Pretax Income | 862.99 | 933.09 | 552.52 | 549.3 | 73.13 | -111.77 |
Provision for Income Taxes | 180.86 | 197.52 | 124.13 | 117.86 | 17.57 | -21.32 |
Net Income | 682.13 | 735.57 | 428.39 | 431.44 | 55.55 | -90.45 |
Net Income to Common | 682.13 | 735.57 | 428.39 | 431.44 | 55.55 | -90.45 |
Net Income Growth | 24.53% | 71.70% | -0.71% | 676.63% | - | - |
Shares Outstanding (Basic) | 59 | 59 | 58 | 55 | 55 | 54 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 57 | 57 | 56 |
Shares Change (YoY) | 0.57% | 0.85% | 3.48% | 0.57% | 1.68% | 2.95% |
EPS (Basic) | 11.49 | 12.42 | 7.39 | 7.78 | 1.01 | -1.66 |
EPS (Diluted) | 11.34 | 12.26 | 7.20 | 7.50 | 0.97 | -1.66 |
EPS Growth | 23.66% | 70.28% | -4.00% | 673.20% | - | - |
Free Cash Flow | 810.62 | 731.42 | 360.38 | 597.69 | 99.29 | -147.42 |
Free Cash Flow Growth | 10.83% | 102.96% | -39.70% | 501.94% | - | - |
Free Cash Flow Per Share | 13.49 | 12.19 | 6.06 | 10.40 | 1.74 | -2.62 |
Gross Margin | 93.13% | 93.11% | 93.07% | 92.87% | 89.20% | 85.79% |
Operating Margin | 35.87% | 38.58% | 25.12% | 30.63% | 7.52% | -18.41% |
Profit Margin | 30.45% | 32.47% | 22.94% | 25.13% | 5.81% | -15.06% |
FCF Margin | 36.19% | 32.29% | 19.30% | 34.81% | 10.38% | -24.55% |
EBITDA | 829.69 | 898.93 | 483.8 | 539.89 | 84.89 | -110.57 |
EBITDA Margin | 37.04% | 39.68% | 25.91% | 31.45% | 8.88% | -18.41% |
EBIT | 803.45 | 873.93 | 469.17 | 525.9 | 71.96 | -110.57 |
EBIT Margin | 35.87% | 38.58% | 25.12% | 30.63% | 7.52% | -18.41% |
Effective Tax Rate | 20.96% | 21.17% | 22.47% | 21.46% | 24.03% | 19.08% |