Crunchfish AB (publ) (STO:CFISH)
Sweden · Delayed Price · Currency is SEK 2.505
-0.160 (-6.00%)
Feb 5, 2026, 5:16 PM CET
Crunchfish AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8.38 | 15.64 | 17.46 | 19.74 | 18.3 | 20.99 | |
Revenue Growth (YoY) | -54.80% | -10.43% | -11.55% | 7.89% | -12.82% | 9.39% |
Cost of Revenue | 13.36 | 15.72 | 19.69 | 16.17 | 0.21 | 0.21 |
Gross Profit | -4.98 | -0.08 | -2.23 | 3.57 | 18.09 | 20.78 |
Selling, General & Admin | 17.48 | 23.25 | 25.08 | 21.73 | 39.4 | 37.9 |
Other Operating Expenses | -2.54 | -2.39 | -2.09 | -1.91 | -2.01 | -2.06 |
Operating Expenses | 17.07 | 23.99 | 27.59 | 25.96 | 45.05 | 43.5 |
Operating Income | -22.04 | -24.07 | -29.82 | -22.39 | -26.96 | -22.72 |
Interest Expense | -0.17 | -0.13 | -0.14 | -0.02 | -1.67 | -0.06 |
Interest & Investment Income | - | 0.02 | 0.06 | 0 | - | - |
Earnings From Equity Investments | - | 0.02 | -0 | -0.08 | -9.19 | -2.59 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.17 | -0.09 | 0.11 | 0.09 |
Other Non Operating Income (Expenses) | -0 | - | - | - | - | - |
EBT Excluding Unusual Items | -22.24 | -24.19 | -29.74 | -22.58 | -37.71 | -25.29 |
Gain (Loss) on Sale of Assets | - | - | -1.33 | -1.45 | -0.25 | - |
Asset Writedown | 1.54 | -2.25 | -18.24 | - | -0.51 | -0.05 |
Pretax Income | -20.7 | -26.45 | -49.3 | -24.03 | -38.47 | -25.34 |
Income Tax Expense | 0.08 | 0.08 | - | - | - | - |
Net Income | -20.78 | -26.53 | -49.3 | -24.03 | -38.47 | -25.34 |
Net Income to Common | -20.78 | -26.53 | -49.3 | -24.03 | -38.47 | -25.34 |
Shares Outstanding (Basic) | 65 | 44 | 34 | 31 | 29 | 28 |
Shares Outstanding (Diluted) | 65 | 44 | 34 | 31 | 29 | 28 |
Shares Change (YoY) | 67.33% | 30.26% | 8.15% | 8.81% | 3.88% | 12.17% |
EPS (Basic) | -0.32 | -0.60 | -1.46 | -0.77 | -1.34 | -0.91 |
EPS (Diluted) | -0.32 | -0.60 | -1.46 | -0.77 | -1.34 | -0.91 |
Free Cash Flow | -22.73 | -22.04 | -26.14 | -16.91 | -19.39 | -12.98 |
Free Cash Flow Per Share | -0.35 | -0.50 | -0.77 | -0.54 | -0.67 | -0.47 |
Gross Margin | -59.36% | -0.49% | -12.77% | 18.07% | 98.85% | 98.98% |
Operating Margin | -262.98% | -153.86% | -170.78% | -113.42% | -147.35% | -108.26% |
Profit Margin | -247.87% | -169.59% | -282.36% | -121.72% | -210.23% | -120.71% |
Free Cash Flow Margin | -271.12% | -140.93% | -149.73% | -85.67% | -105.94% | -61.86% |
EBITDA | -21.72 | -23.74 | -29.5 | -22.17 | -26.64 | -22.34 |
EBITDA Margin | -259.09% | -151.78% | -168.93% | -112.30% | -145.61% | -106.45% |
D&A For EBITDA | 0.33 | 0.33 | 0.32 | 0.22 | 0.32 | 0.38 |
EBIT | -22.04 | -24.07 | -29.82 | -22.39 | -26.96 | -22.72 |
EBIT Margin | -262.98% | -153.86% | -170.78% | -113.42% | -147.35% | -108.26% |
Revenue as Reported | 10.84 | 18.04 | 19.55 | 21.72 | 20.34 | 23.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.